Quarterly report · Q2
7500.TEDINET S100Q5MH
Period2022-07-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥29.5bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-07-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥885m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥921m | 2021-07-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥956m | 2021-07-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥543m | 2021-07-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥630m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥376m | 2021-07-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥23.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥23.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥22.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥12.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥395m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥393m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥906m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥248m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥474m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥430m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥423m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥186.87 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.24 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥344.46 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.78 | 2021-07-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.93 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥140 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4733767000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 2725213000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1942234000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 5997000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 5997000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 242882000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 134206000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 186940000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 187319000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 416182000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 289473000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 1958323000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2020817000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 265772000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 232037000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 51593000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 152000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 82265000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 14911000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 100053000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 122363000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10136516000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9734874000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 15725000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 12674000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1828000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1828000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 37972000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 39917000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 58409000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 66344000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 113935000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 120764000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10250452000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9855639000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 828410000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 845285000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11040732000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11198961000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -145880000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -130609000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12292637000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12483012000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1374923000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1278825000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1374923000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |