Quarterly report · Q2
7500.TEDINET S100Q5MH
Period2022-07-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥29.5bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-07-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥885m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥921m | 2021-07-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥956m | 2021-07-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥543m | 2021-07-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥630m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥376m | 2021-07-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥23.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥23.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥22.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥12.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥395m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥393m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥906m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥248m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥474m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥430m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥423m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥186.87 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.24 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥344.46 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.78 | 2021-07-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.93 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥140 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6748311000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 6856890000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 7918763000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1523668000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1694197000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1433823000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1804458000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 278832000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 260554000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 46347000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 58984000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1696000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 6033000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -540000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -540000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 19009886000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 18490763000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 189646000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 192139000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 36993000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 28118000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 6172000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 6172000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 20921000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 17870000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 253733000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 244299000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 88533000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 84139000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 5094000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 5094000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 93628000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 89234000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 3225660000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3454543000 | JPY |
| Insurance funds for directors | Prior1YearInstant_NonConsolidatedMember | 1069755000 | JPY |
| Insurance funds for directors | CurrentQuarterInstant_NonConsolidatedMember | 1070894000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 265349000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 267742000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4560765000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4793180000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4908127000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5126714000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 23918013000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 23617477000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4152885000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |