Quarterly report · Q2
7500.TEDINET S100Q5MH
Period2022-07-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥29.5bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-07-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥885m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥921m | 2021-07-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥956m | 2021-07-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥543m | 2021-07-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥630m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥376m | 2021-07-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥23.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥23.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥22.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥12.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥395m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥393m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥906m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥248m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥474m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥430m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥423m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥186.87 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.24 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥344.46 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.78 | 2021-07-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.93 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥140 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1278825000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13667561000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13761837000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 23918013000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 23617477000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 13371932000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13981380000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 10400252000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10745640000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2971680000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3235740000 | JPY |
| Sales engineering expenses sga | Prior1YTDDuration_NonConsolidatedMember | 143700000 | JPY |
| Sales engineering expenses sga | CurrentYTDDuration_NonConsolidatedMember | 400554000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 63450000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 68400000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 48767000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 51593000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 1013039000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 1037133000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 33955000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 33774000 | JPY |
| Welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 161651000 | JPY |
| Welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 202228000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 201848000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 178701000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 23131000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 29593000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 361375000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 348807000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2050919000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2350787000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 920760000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 884952000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 31499000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 33820000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3725000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 14231000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 35234000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 48063000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 139000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 65000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 139000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 65000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 955855000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 932949000 | JPY |
| Loss on retirement of software el | Prior1YTDDuration_NonConsolidatedMember | 412606000 | JPY |
| Loss on retirement of software el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |