Quarterly report · Q2
7450.TEDINET S100S08Y
Period2023-03-01 → 2023-08-31
Filed2023-10-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.0bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥49.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥561m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥731m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥609m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥943m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥751m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥559m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥751m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥357m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥508m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥490m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥35.2bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥35.5bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.0bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥706m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥633m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥601m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥528m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥737m | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥817m | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥776m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥772m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥592m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥630m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.19 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.42 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.27 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.6 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.77 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.05 | 2023-03-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.08 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.42 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.0% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,770,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 172730000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 888017000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 901478000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 850690000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 811631000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6036465000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6320840000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 22593803000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23180301000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3241894000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3241894000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3256274000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3256274000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5268173000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5461435000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -25092000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -20361000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11741249000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11939243000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13613000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 17420000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13613000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 17420000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 59908000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 69887000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11814771000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12026551000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 34408574000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 35206852000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 25306337000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 24956339000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 17185806000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 16913689000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 8120531000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 8042650000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 7389481000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 7481269000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 731049000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 561380000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2075000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2515000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1978000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1990000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 2515000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 2290000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 55928000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 55772000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 20515000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 5493000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7167000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |