Quarterly report · Q2
7450.TEDINET S100S08Y
Period2023-03-01 → 2023-08-31
Filed2023-10-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.0bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥49.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥561m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥731m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥609m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥943m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥751m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥559m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥751m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥357m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥508m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥490m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥35.2bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥35.5bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.0bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥706m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥633m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥601m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥528m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥737m | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥817m | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥776m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥772m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥592m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥630m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.19 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.42 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.27 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.6 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.77 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.05 | 2023-03-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.08 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.42 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.0% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,770,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 26507000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 90181000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 94570000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 22958000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 21555000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 18847000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 18642000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 28063000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 6843000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 69869000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 47041000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 751361000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 608909000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 46792000 | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 49792000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 751361000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 559117000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 266451000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 234025000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -5311000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -31948000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 261139000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 202076000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 490221000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 357041000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 751361000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 559117000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 524990000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 548873000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -10000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -20000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 122276000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 59493000 | JPY |
| Increase decrease in provision for directors remuneration based on performance ope cf | Prior1YTDDuration_NonConsolidatedMember | -10311000 | JPY |
| Increase decrease in provision for directors remuneration based on performance ope cf | CurrentYTDDuration_NonConsolidatedMember | 2171000 | JPY |
| Increase decrease in provision for loss on guarantees ope cf | Prior1YTDDuration_NonConsolidatedMember | -1104000 | JPY |
| Increase decrease in provision for loss on guarantees ope cf | CurrentYTDDuration_NonConsolidatedMember | -1064000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | -16802000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | -27000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -4053000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -4506000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 22958000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 21555000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss ope cf | CurrentYTDDuration_NonConsolidatedMember | 46792000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | -275686000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |