Quarterly report · Q2
7450.TEDINET S100S08Y
Period2023-03-01 → 2023-08-31
Filed2023-10-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.0bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥49.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥561m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥731m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥609m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥943m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥751m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥559m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥751m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥357m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥508m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥490m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥35.2bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥35.5bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.0bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥706m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥633m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥601m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥528m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥737m | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥817m | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥776m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥772m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥592m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥630m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.19 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.42 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.27 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.6 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.77 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.05 | 2023-03-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.08 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.42 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.0% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,770,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 705634000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 573177000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 786046000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 10590510000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 10900489000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 242518000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 269844000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 584654000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 495149000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12623471000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 13157163000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 7193753000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 7016545000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 8436881000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 8436881000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1961130000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2249837000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 17591765000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 17703263000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 120668000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 109424000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 120668000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 109424000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 4080134000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 4244444000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7464000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7444000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4072669000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4236999000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 21785103000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 22049688000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 34408574000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 35206852000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 7602790000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8656192000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 4700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2030000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2220000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 273040000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 303145000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 397924000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 457418000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1553581000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2022704000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 16557338000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16859460000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4125000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4435000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 172757000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |