Quarterly report · Q2
7183.TEDINET S100PI7L
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥4.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥274m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥245m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥326m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥326m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥303m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥218m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥401m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥203m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥204m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥170m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥161m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥106m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥103m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥4m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥53m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.66 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.3 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.31 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.93 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 22.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,976,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 30298000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6311694000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6573744000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5400000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5400000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5400000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5400000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6317094000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6579144000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 680942000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 680942000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 435942000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 435942000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 626696000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 790570000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -33000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1743548000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1907422000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 86000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 122000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 86000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 122000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 5439000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 5439000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1749074000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1912983000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8066168000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8492128000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 2032584000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 2217062000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1787519000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1943022000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 245064000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 274039000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 8000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Late charges income noi | Prior1YTDDuration_NonConsolidatedMember | 39914000 | JPY |
| Late charges income noi | CurrentYTDDuration_NonConsolidatedMember | 40397000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration_NonConsolidatedMember | 24472000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration_NonConsolidatedMember | 14604000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 18100000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 4204000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 254000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1580000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 82758000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 60801000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5611000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |