Quarterly report · Q2
7183.TEDINET S100PI7L
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥4.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥274m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥245m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥326m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥326m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥303m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥218m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥401m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥203m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥204m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥170m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥161m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥106m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥103m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥4m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥53m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.66 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.3 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.31 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.93 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 22.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,976,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1373831000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant_NonConsolidatedMember | 528894000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant_NonConsolidatedMember | 279687000 | JPY |
| Right to reimbursement ca | Prior1YearInstant_NonConsolidatedMember | 1361328000 | JPY |
| Right to reimbursement ca | CurrentQuarterInstant_NonConsolidatedMember | 1355393000 | JPY |
| Advances paid of collection ca | Prior1YearInstant_NonConsolidatedMember | 4235932000 | JPY |
| Advances paid of collection ca | CurrentQuarterInstant_NonConsolidatedMember | 4889562000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 35978000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 33806000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 23510000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 17884000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -592313000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -605877000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6874343000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7344289000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 50091000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 49142000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 193995000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 158420000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 865702000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 864937000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 82036000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 75338000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 947738000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 940276000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1191824000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1147839000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8066168000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8492128000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 272320000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 137229000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 71845000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 44422000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 26508000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 27868000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 95495000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 118581000 | JPY |
| Deposits received in bill settlement service cl | Prior1YearInstant_NonConsolidatedMember | 2741739000 | JPY |
| Deposits received in bill settlement service cl | CurrentQuarterInstant_NonConsolidatedMember | 3208593000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 11300000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 11071000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 2558911000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2536469000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 74935000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 77125000 | JPY |
| Provision for fufillment of guarantees cl | Prior1YearInstant_NonConsolidatedMember | 76827000 | JPY |
| Provision for fufillment of guarantees cl | CurrentQuarterInstant_NonConsolidatedMember | 82085000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 31811000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |