Quarterly report · Q2
7183.TEDINET S100PI7L
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥4.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥274m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥245m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥326m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥326m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥303m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥218m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥401m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥203m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥204m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥170m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥161m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥106m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥103m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥4m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥53m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.66 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.3 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.31 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.93 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 22.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,976,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7782000 | JPY |
| Market change expenses noe | Prior1YTDDuration_NonConsolidatedMember | 18836000 | JPY |
| Market change expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1197000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 24465000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 8979000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 303357000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 325861000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 303340000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 325861000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 107023000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 107309000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -6950000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 748000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 100073000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 108058000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 203267000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 217803000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 303340000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 325861000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 44712000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 45864000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 84653000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 13564000 | JPY |
| Increase decrease in provision for settlement ope cf | Prior1YTDDuration_NonConsolidatedMember | -60000 | JPY |
| Increase decrease in provision for settlement ope cf | CurrentYTDDuration_NonConsolidatedMember | 5257000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 6844000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 2190000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss gain on sales and valuation of investment securities ope cf | Prior1YTDDuration_NonConsolidatedMember | -101000 | JPY |
| Loss gain on sales and valuation of investment securities ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration_NonConsolidatedMember | -18100000 | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration_NonConsolidatedMember | -4204000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -15000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -14000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 5611000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 7782000 | JPY |
| Decrease increase in operating accounts receivable ope cf | Prior1YTDDuration_NonConsolidatedMember | 254994000 | JPY |
| Decrease increase in operating accounts receivable ope cf | CurrentYTDDuration_NonConsolidatedMember | 249207000 | JPY |
| Decrease increase in right to reimbursement ope cf | Prior1YTDDuration_NonConsolidatedMember | -43499000 | JPY |
| Decrease increase in right to reimbursement ope cf | CurrentYTDDuration_NonConsolidatedMember | 5935000 | JPY |
| Increase decrease in advances paid of collection ope cf | Prior1YTDDuration_NonConsolidatedMember | -494607000 | JPY |
| Increase decrease in advances paid of collection ope cf | CurrentYTDDuration_NonConsolidatedMember | -653630000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | -4259000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |