Quarterly report · Q3
7081.TEDINET S100PLAP
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥24.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥903m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥903m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥166.83 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.39 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.89 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.86 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥164.96 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥279.35 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥215.13 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥515m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥515m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥6m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥492m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥156m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥19.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥19.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥515m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥617m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥617m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥708,000 |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥58m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥127m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.8bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥557m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥26m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥18.7bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥18.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥617m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 756097000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 565723000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 344853000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 136638000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 157940000 | JPY |
| Net defined benefit liability | Prior1YearInstant | - | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 101850000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 203306000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 240964000 | JPY |
| Other ncl | Prior1YearInstant | 418000 | JPY |
| Other ncl | CurrentQuarterInstant | 619000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 906086000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1602325000 | JPY |
| Liabilities | Prior1YearInstant | 8126068000 | JPY |
| Liabilities | CurrentQuarterInstant | 8222681000 | JPY |
| Capital stock | Prior1YearInstant | 878966000 | JPY |
| Capital stock | CurrentQuarterInstant | 878966000 | JPY |
| Capital surplus | Prior1YearInstant | 925843000 | JPY |
| Capital surplus | CurrentQuarterInstant | 925843000 | JPY |
| Retained earnings | Prior1YearInstant | 5386443000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6025129000 | JPY |
| Treasury stock | Prior1YearInstant | -103000 | JPY |
| Treasury stock | CurrentQuarterInstant | -148000 | JPY |
| Shareholders equity | Prior1YearInstant | 7191151000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7829791000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 27744000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24766000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 27744000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 24766000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 26155000 | JPY |
| Net assets | Prior1YearInstant | 7219895000 | JPY |
| Net assets | CurrentQuarterInstant | 7880712000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15345963000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16103394000 | JPY |
| Net sales | Prior1YTDDuration | 18062052000 | JPY |
| Net sales | CurrentYTDDuration | 19044480000 | JPY |
| Cost of sales | Prior1YTDDuration | 10636881000 | JPY |
| Cost of sales | CurrentYTDDuration | 10668679000 | JPY |
| Gross profit | Prior1YTDDuration | 7425170000 | JPY |
| Gross profit | CurrentYTDDuration | 8375800000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5398656000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6457827000 | JPY |
| Operating income | Prior1YTDDuration | 2026514000 | JPY |
| Operating income | CurrentYTDDuration | 1917973000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 3412000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 6613000 | JPY |
| Other noi | Prior1YTDDuration | 26480000 | JPY |
| Other noi | CurrentYTDDuration | 28598000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |