Quarterly report · Q3
7081.TEDINET S100PLAP
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥24.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥903m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥903m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥166.83 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.39 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.89 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.86 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥164.96 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥279.35 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥215.13 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥515m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥515m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥6m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥492m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥156m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥19.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥19.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥515m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥617m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥617m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥708,000 |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥58m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥127m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.8bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥557m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥26m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥18.7bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥18.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥617m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 107730000 | JPY |
| Intangible assets | CurrentQuarterInstant | 846637000 | JPY |
| Investment securities | Prior1YearInstant | 666661000 | JPY |
| Investment securities | CurrentQuarterInstant | 479383000 | JPY |
| Deferred tax assets | Prior1YearInstant | 226624000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 240763000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 537114000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 671200000 | JPY |
| Other ioa | Prior1YearInstant | 157244000 | JPY |
| Other ioa | CurrentQuarterInstant | 180379000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -712000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2296000 | JPY |
| Investments and other assets | Prior1YearInstant | 1586932000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1569429000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8463115000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9541016000 | JPY |
| Assets | Prior1YearInstant | 15345963000 | JPY |
| Assets | CurrentQuarterInstant | 16103394000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1977155000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1838659000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 867105000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 984870000 | JPY |
| Short term loans payable | Prior1YearInstant | 1700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 534820000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 466803000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 401591000 | JPY |
| Income taxes payable | Prior1YearInstant | 818706000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 278688000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 313623000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 128811000 | JPY |
| Advances received | Prior1YearInstant | 148888000 | JPY |
| Advances received | CurrentQuarterInstant | - | JPY |
| Deposits received | Prior1YearInstant | 138340000 | JPY |
| Deposits received | CurrentQuarterInstant | 69664000 | JPY |
| Lease obligations cl | Prior1YearInstant | 352638000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 347992000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 215365000 | JPY |
| Provision for bonuses | Prior1YearInstant | 403833000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 602972000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 14197000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 2077000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 3632000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 14684000 | JPY |
| Other cl | Prior1YearInstant | 15057000 | JPY |
| Other cl | CurrentQuarterInstant | 158000 | JPY |
| Current liabilities | Prior1YearInstant | 7219981000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6620356000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |