Quarterly report · Q3
7081.TEDINET S100PLAP
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥24.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥903m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥903m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥166.83 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.39 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.89 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.86 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥164.96 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥279.35 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥215.13 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥515m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥515m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥6m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥492m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥156m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥19.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥19.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥515m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥617m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥617m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥708,000 |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥58m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥127m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.8bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥557m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥26m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥18.7bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥18.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥617m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 29892000 | JPY |
| Non operating income | CurrentYTDDuration | 35211000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 29161000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 24382000 | JPY |
| Consumption tax difference noe | Prior1YTDDuration | - | JPY |
| Consumption tax difference noe | CurrentYTDDuration | 11640000 | JPY |
| Other noe | Prior1YTDDuration | 145000 | JPY |
| Other noe | CurrentYTDDuration | 2931000 | JPY |
| Non operating expenses | Prior1YTDDuration | 29306000 | JPY |
| Non operating expenses | CurrentYTDDuration | 38955000 | JPY |
| Ordinary income | Prior1YTDDuration | 2027099000 | JPY |
| Ordinary income | CurrentYTDDuration | 1914229000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 6599000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 6599000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 3923000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 140000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 10135000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 186111000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 140000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 200170000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2026958000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1720658000 | JPY |
| Income taxes current | Prior1YTDDuration | 1012776000 | JPY |
| Income taxes current | CurrentYTDDuration | 784699000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -164446000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 33047000 | JPY |
| Income taxes | Prior1YTDDuration | 848329000 | JPY |
| Income taxes | CurrentYTDDuration | 817747000 | JPY |
| Profit loss | Prior1YTDDuration | 1178628000 | JPY |
| Profit loss | CurrentYTDDuration | 902911000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1178628000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 902911000 | JPY |
| Profit loss | Prior1YTDDuration | 1178628000 | JPY |
| Profit loss | CurrentYTDDuration | 902911000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2831000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -2977000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2831000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -2977000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1181459000 | JPY |
| Comprehensive income | CurrentYTDDuration | 899933000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1181459000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 899933000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35139-000RentalRelatedBusinessReportableSegmentsMember | 12804334000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35139-000SpaceDesignBusinessReportableSegmentsMember | 3144802000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35139-000ProductSalesBusinessReportableSegmentsMember | 2112915000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 18062052000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |