Quarterly report · Q3
7081.TEDINET S100PLAP
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥24.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥903m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥903m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥166.83 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.39 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.89 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.86 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥164.96 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥279.35 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥215.13 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥515m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥515m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥6m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥492m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥156m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥19.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥19.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥515m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥617m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥617m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥708,000 |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥58m |
| jpcrp040300-q3r_E35139-000Product Sales Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥127m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.8bn |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥557m |
| jpcrp040300-q3r_E35139-000Rental Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E35139-000Space Design Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥26m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥18.7bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥18.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥617m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 2111373000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1545057000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2943161000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 3261982000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 604736000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 496230000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 108597000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 227534000 | JPY |
| Work in process | Prior1YearInstant | 132288000 | JPY |
| Work in process | CurrentQuarterInstant | 119262000 | JPY |
| Supplies | Prior1YearInstant | 49440000 | JPY |
| Supplies | CurrentQuarterInstant | 48991000 | JPY |
| Prepaid expenses | Prior1YearInstant | 318118000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 396816000 | JPY |
| Accounts receivable other | Prior1YearInstant | 609284000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 400861000 | JPY |
| Other ca | Prior1YearInstant | 6259000 | JPY |
| Other ca | CurrentQuarterInstant | 67880000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -410000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2240000 | JPY |
| Current assets | Prior1YearInstant | 6882848000 | JPY |
| Current assets | CurrentQuarterInstant | 6562377000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1058103000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1055605000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 16186000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 19461000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 45827000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 68467000 | JPY |
| Furniture for rent net ppe | Prior1YearInstant | 1621834000 | JPY |
| Furniture for rent net ppe | CurrentQuarterInstant | 2001285000 | JPY |
| Land | Prior1YearInstant | 3785871000 | JPY |
| Land | CurrentQuarterInstant | 3781557000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 240630000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 198572000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6768453000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7124949000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 329164000 | JPY |
| Customer related assets | Prior1YearInstant | - | JPY |
| Customer related assets | CurrentQuarterInstant | 392318000 | JPY |
| Software | Prior1YearInstant | 90099000 | JPY |
| Software | CurrentQuarterInstant | 107418000 | JPY |
| Other ia | Prior1YearInstant | 17630000 | JPY |
| Other ia | CurrentQuarterInstant | 17736000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |