Tokyo Tape
Sign in
← IHI

Quarterly report · Q2

7013.TEDINET S100PIVI
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥594.5bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥330.2bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥1.17T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥516.5bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥271.3bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥33.5bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥26.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥26.4bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥6.1bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥39.5bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥22.6bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥87.6bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥26.6bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥21.1bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.6bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥66.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥15.2bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥992m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥22.9bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥13.4bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥17.1bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥1.8bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥1.90Tat 2022-09-30Cons.Assets IFRS
Total assets¥1.88Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.77Tat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.47Tat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥1.47Tat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥437.7bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥407.0bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥341.5bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥327.7bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥411.0bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥382.1bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥318.2bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥95.3bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥145.5bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥79.9bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥120.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥10.0bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥114.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥187m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥21.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥27.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥2.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥19.4bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥121.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥43.9bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥139.592022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥83.442022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥439.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥101.682021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.622021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥139.572022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥83.432022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥439.732021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥101.672021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.622021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio21.6%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio20.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.9%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥22.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥11.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-09-30¥10.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥174m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥18.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥18.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥4.1bn
—segment totalrevenue2022-04-01 → 2022-09-30¥591.2bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥582.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥8.3bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥37.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥613.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥594.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-09-30¥18.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥37.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-09-30¥24.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-09-30¥14.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-09-30¥9.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30¥1.5bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥21.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥21.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30¥19.6bn
—segment totalrevenue2021-04-01 → 2021-09-30¥513.9bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥501.9bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥12.0bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥538.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥516.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-09-30¥21.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 785
ItemContextValueUnit
Total current liabilities IFRSPrior1YearInstant773675000000JPY
Total current liabilities IFRSCurrentQuarterInstant798910000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant276987000000JPY
Bonds and borrowings ncl IFRSCurrentQuarterInstant249251000000JPY
Lease liabilities ncl IFRSPrior1YearInstant116285000000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant112805000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant103681000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant99771000000JPY
Deferred tax liabilities IFRSPrior1YearInstant3485000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant3489000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant175328000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant178427000000JPY
Provisions ncl IFRSPrior1YearInstant7348000000JPY
Provisions ncl IFRSCurrentQuarterInstant7511000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant15845000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant15547000000JPY
Non current labilities IFRSPrior1YearInstant698959000000JPY
Non current labilities IFRSCurrentQuarterInstant666801000000JPY
Liabilities IFRSPrior1YearInstant1472634000000JPY
Liabilities IFRSCurrentQuarterInstant1465711000000JPY
Share capital IFRSPrior1YearInstant107165000000JPY
Share capital IFRSCurrentQuarterInstant107165000000JPY
Capital surplus IFRSPrior1YearInstant47052000000JPY
Capital surplus IFRSCurrentQuarterInstant46967000000JPY
Retained earnings IFRSPrior1YearInstant213026000000JPY
Retained earnings IFRSCurrentQuarterInstant228248000000JPY
Treasury shares IFRSPrior1YearInstant-8815000000JPY
Treasury shares IFRSCurrentQuarterInstant-8806000000JPY
Other components of equity IFRSPrior1YearInstant23706000000JPY
Other components of equity IFRSCurrentQuarterInstant37471000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant382134000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant411045000000JPY
Non controlling interests IFRSPrior1YearInstant24905000000JPY
Non controlling interests IFRSCurrentQuarterInstant26672000000JPY
Equity IFRSPrior1YearInstant407039000000JPY
Equity IFRSCurrentQuarterInstant437717000000JPY
Liabilities and equity IFRSPrior1YearInstant1879673000000JPY
Liabilities and equity IFRSCurrentQuarterInstant1903428000000JPY
Revenue IFRSPrior1YTDDuration516548000000JPY
Revenue IFRSCurrentYTDDuration594456000000JPY
Cost of sales IFRSPrior1YTDDuration428724000000JPY
Cost of sales IFRSCurrentYTDDuration471648000000JPY
Gross profit IFRSPrior1YTDDuration87824000000JPY
Gross profit IFRSCurrentYTDDuration122808000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration82226000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration89827000000JPY
Other income IFRSPrior1YTDDuration23522000000JPY
Other income IFRSCurrentYTDDuration3173000000JPY
Other expenses IFRSPrior1YTDDuration2744000000JPY
Other expenses IFRSCurrentYTDDuration2628000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass