Tokyo Tape
Sign in
← IHI

Quarterly report · Q2

7013.TEDINET S100PIVI
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥594.5bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥330.2bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥1.17T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥516.5bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥271.3bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥33.5bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥26.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥26.4bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥6.1bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥39.5bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥22.6bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥87.6bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥26.6bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥21.1bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.6bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥66.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥15.2bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥992m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥22.9bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥13.4bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥17.1bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥1.8bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥1.90Tat 2022-09-30Cons.Assets IFRS
Total assets¥1.88Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.77Tat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.47Tat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥1.47Tat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥437.7bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥407.0bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥341.5bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥327.7bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥411.0bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥382.1bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥318.2bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥95.3bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥145.5bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥79.9bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥120.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥10.0bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥114.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥187m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥21.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥27.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥2.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥19.4bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥121.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥43.9bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥139.592022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥83.442022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥439.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥101.682021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.622021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥139.572022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥83.432022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥439.732021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥101.672021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.622021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio21.6%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio20.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.9%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥22.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥11.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-09-30¥10.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥174m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥18.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥18.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥4.1bn
—segment totalrevenue2022-04-01 → 2022-09-30¥591.2bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥582.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥8.3bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥37.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥613.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥594.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-09-30¥18.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥37.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-09-30¥24.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-09-30¥14.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-09-30¥9.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30¥1.5bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥21.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥21.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30¥19.6bn
—segment totalrevenue2021-04-01 → 2021-09-30¥513.9bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥501.9bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥12.0bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥538.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥516.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-09-30¥21.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 785
ItemContextValueUnit
Operating profit loss IFRSPrior1YTDDuration26376000000JPY
Operating profit loss IFRSCurrentYTDDuration33526000000JPY
Finance income IFRSPrior1YTDDuration1798000000JPY
Finance income IFRSCurrentYTDDuration12596000000JPY
Finance costs IFRSPrior1YTDDuration2426000000JPY
Finance costs IFRSCurrentYTDDuration2997000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration865000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration-3609000000JPY
Profit loss before tax IFRSPrior1YTDDuration26613000000JPY
Profit loss before tax IFRSCurrentYTDDuration39516000000JPY
Income tax expense IFRSPrior1YTDDuration9468000000JPY
Income tax expense IFRSCurrentYTDDuration16595000000JPY
Profit loss IFRSPrior1YTDDuration17145000000JPY
Profit loss IFRSCurrentYTDDuration22921000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration15171000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration21115000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration1974000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration1806000000JPY
Profit loss IFRSPrior1YTDDuration17145000000JPY
Profit loss IFRSCurrentYTDDuration22921000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration101.68
Basic earnings loss per share IFRSCurrentYTDDuration139.59
Diluted earnings loss per share IFRSPrior1YTDDuration101.67
Diluted earnings loss per share IFRSCurrentYTDDuration139.57
Revenue IFRSPrior1QuarterDuration271286000000JPY
Revenue IFRSCurrentQuarterDuration330166000000JPY
Cost of sales IFRSPrior1QuarterDuration222487000000JPY
Cost of sales IFRSCurrentQuarterDuration256314000000JPY
Gross profit IFRSPrior1QuarterDuration48799000000JPY
Gross profit IFRSCurrentQuarterDuration73852000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration41808000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration46829000000JPY
Other income IFRSPrior1QuarterDuration542000000JPY
Other income IFRSCurrentQuarterDuration563000000JPY
Other expenses IFRSPrior1QuarterDuration1416000000JPY
Other expenses IFRSCurrentQuarterDuration1613000000JPY
Operating profit loss IFRSPrior1QuarterDuration6117000000JPY
Operating profit loss IFRSCurrentQuarterDuration25973000000JPY
Finance income IFRSPrior1QuarterDuration1657000000JPY
Finance income IFRSCurrentQuarterDuration1889000000JPY
Finance costs IFRSPrior1QuarterDuration1256000000JPY
Finance costs IFRSCurrentQuarterDuration893000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration-1651000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration-4355000000JPY
Profit loss before tax IFRSPrior1QuarterDuration4867000000JPY
Profit loss before tax IFRSCurrentQuarterDuration22614000000JPY
Income tax expense IFRSPrior1QuarterDuration3062000000JPY
Income tax expense IFRSCurrentQuarterDuration9252000000JPY
Profit loss IFRSPrior1QuarterDuration1805000000JPY
Profit loss IFRSCurrentQuarterDuration13362000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass