Tokyo Tape
Sign in
← IHI

Quarterly report · Q2

7013.TEDINET S100PIVI
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥594.5bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥330.2bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥1.17T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥516.5bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥271.3bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥33.5bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥26.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥26.4bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥6.1bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥39.5bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥22.6bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥87.6bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥26.6bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥21.1bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.6bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥66.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥15.2bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥992m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥22.9bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥13.4bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥17.1bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥1.8bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥1.90Tat 2022-09-30Cons.Assets IFRS
Total assets¥1.88Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.77Tat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.47Tat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥1.47Tat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥437.7bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥407.0bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥341.5bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥327.7bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥411.0bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥382.1bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥318.2bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥95.3bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥145.5bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥79.9bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥120.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥10.0bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥114.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥187m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥21.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥27.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥2.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥19.4bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥121.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥43.9bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥139.592022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥83.442022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥439.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥101.682021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.622021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥139.572022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥83.432022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥439.732021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥101.672021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.622021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio21.6%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio20.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.9%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥22.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥11.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-09-30¥10.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥174m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥18.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥18.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥4.1bn
—segment totalrevenue2022-04-01 → 2022-09-30¥591.2bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥582.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥8.3bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥37.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥613.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥594.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-09-30¥18.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥37.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-09-30¥24.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-09-30¥14.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-09-30¥9.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30¥1.5bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥21.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥21.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30¥19.6bn
—segment totalrevenue2021-04-01 → 2021-09-30¥513.9bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥501.9bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥12.0bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥538.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥516.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-09-30¥21.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 785
ItemContextValueUnit
Trade and other receivables ca IFRSPrior1YearInstant347998000000JPY
Trade and other receivables ca IFRSCurrentQuarterInstant341217000000JPY
Contract assets ca IFRSPrior1YearInstant126560000000JPY
Contract assets ca IFRSCurrentQuarterInstant143352000000JPY
Other financial assets ca IFRSPrior1YearInstant3193000000JPY
Other financial assets ca IFRSCurrentQuarterInstant5000000000JPY
Inventories ca IFRSPrior1YearInstant340125000000JPY
Inventories ca IFRSCurrentQuarterInstant394742000000JPY
Other current assets ca IFRSPrior1YearInstant60627000000JPY
Other current assets ca IFRSCurrentQuarterInstant66021000000JPY
Current assets IFRSPrior1YearInstant1023992000000JPY
Current assets IFRSCurrentQuarterInstant1045665000000JPY
Property plant and equipment IFRSPrior1YearInstant230306000000JPY
Property plant and equipment IFRSCurrentQuarterInstant226274000000JPY
Right of use assets IFRSPrior1YearInstant109034000000JPY
Right of use assets IFRSCurrentQuarterInstant105240000000JPY
Goodwill IFRSPrior1YearInstant6094000000JPY
Goodwill IFRSCurrentQuarterInstant6589000000JPY
Intangible assets IFRSPrior1YearInstant120998000000JPY
Intangible assets IFRSCurrentQuarterInstant119409000000JPY
Investment property IFRSPrior1YearInstant137679000000JPY
Investment property IFRSCurrentQuarterInstant145649000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant56732000000JPY
Investments accounted for using equity method IFRSCurrentQuarterInstant59501000000JPY
Other financial assets nca IFRSPrior1YearInstant43167000000JPY
Other financial assets nca IFRSCurrentQuarterInstant43658000000JPY
Deferred tax assets IFRSPrior1YearInstant78428000000JPY
Deferred tax assets IFRSCurrentQuarterInstant78337000000JPY
Other non current assets nca IFRSPrior1YearInstant73243000000JPY
Other non current assets nca IFRSCurrentQuarterInstant73106000000JPY
Non current assets IFRSPrior1YearInstant855681000000JPY
Non current assets IFRSCurrentQuarterInstant857763000000JPY
Assets IFRSPrior1YearInstant1879673000000JPY
Assets IFRSCurrentQuarterInstant1903428000000JPY
Trade and other payables cl IFRSPrior1YearInstant235414000000JPY
Trade and other payables cl IFRSCurrentQuarterInstant222085000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant95220000000JPY
Bonds and borrowings cl IFRSCurrentQuarterInstant129281000000JPY
Lease liabilities cl IFRSPrior1YearInstant17061000000JPY
Lease liabilities cl IFRSCurrentQuarterInstant16280000000JPY
Other financial liabilities cl IFRSPrior1YearInstant14636000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant19216000000JPY
Income taxes payable cl IFRSPrior1YearInstant18005000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant17603000000JPY
Contract liabilities cl IFRSPrior1YearInstant214726000000JPY
Contract liabilities cl IFRSCurrentQuarterInstant219652000000JPY
Provisions cl IFRSPrior1YearInstant22433000000JPY
Provisions cl IFRSCurrentQuarterInstant26556000000JPY
Other current liabilities cl IFRSPrior1YearInstant156180000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant148237000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass