Quarterly report · Q1
6943.TEDINET S100OYED
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥279m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥331m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥375m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥878m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥346m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥372m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥346m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥361m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥581m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥361m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥438.69 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥706.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥423.94 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥266m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥828m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01974-000USAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥356m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥337m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥825m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥710m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥224m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥692m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥692m |
| jpcrp040300-q1r_E01974-000USAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥313m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 951799000 | JPY |
| Capital stock | CurrentQuarterInstant | 951799000 | JPY |
| Capital surplus | Prior1YearInstant | 833305000 | JPY |
| Capital surplus | CurrentQuarterInstant | 833305000 | JPY |
| Retained earnings | Prior1YearInstant | 8798625000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9097914000 | JPY |
| Treasury stock | Prior1YearInstant | -161955000 | JPY |
| Treasury stock | CurrentQuarterInstant | -161955000 | JPY |
| Shareholders equity | Prior1YearInstant | 10421775000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10721064000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 373146000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 387558000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 427743000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 816285000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 800889000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1203844000 | JPY |
| Non controlling interests | Prior1YearInstant | 594000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 614000 | JPY |
| Net assets | Prior1YearInstant | 11223259000 | JPY |
| Net assets | CurrentQuarterInstant | 11925522000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14074061000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14758325000 | JPY |
| Net sales | Prior1YTDDuration | 2146307000 | JPY |
| Net sales | CurrentYTDDuration | 2526907000 | JPY |
| Cost of sales | Prior1YTDDuration | 1130664000 | JPY |
| Cost of sales | CurrentYTDDuration | 1500504000 | JPY |
| Gross profit | Prior1YTDDuration | 1015642000 | JPY |
| Gross profit | CurrentYTDDuration | 1026402000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 684925000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 747255000 | JPY |
| Operating income | Prior1YTDDuration | 330717000 | JPY |
| Operating income | CurrentYTDDuration | 279146000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10646000 | JPY |
| Dividends income noi | CurrentYTDDuration | 12356000 | JPY |
| Rent income noi | Prior1YTDDuration | 7926000 | JPY |
| Rent income noi | CurrentYTDDuration | 7976000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 69957000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1288000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 5457000 | JPY |
| Other noi | Prior1YTDDuration | 2461000 | JPY |
| Other noi | CurrentYTDDuration | 4823000 | JPY |
| Non operating income | Prior1YTDDuration | 22322000 | JPY |
| Non operating income | CurrentYTDDuration | 100570000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 949000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1082000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 911000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 4103000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 4036000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |