Quarterly report · Q1
6943.TEDINET S100OYED
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥279m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥331m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥375m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥878m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥346m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥372m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥346m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥361m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥581m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥361m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥438.69 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥706.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥423.94 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥266m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥828m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01974-000USAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥356m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥337m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥825m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥710m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥224m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥692m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥692m |
| jpcrp040300-q1r_E01974-000USAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥313m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 19500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 19500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0232 | |
| Cash and deposits | Prior1YearInstant | 5416009000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5600381000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1691448000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1722089000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1058879000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1187325000 | JPY |
| Work in process | Prior1YearInstant | 74753000 | JPY |
| Work in process | CurrentQuarterInstant | 101452000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1933738000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2085893000 | JPY |
| Other ca | Prior1YearInstant | 369308000 | JPY |
| Other ca | CurrentQuarterInstant | 413590000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3747000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4033000 | JPY |
| Current assets | Prior1YearInstant | 10540390000 | JPY |
| Current assets | CurrentQuarterInstant | 11106699000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2047062000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2126236000 | JPY |
| Intangible assets | Prior1YearInstant | 57217000 | JPY |
| Intangible assets | CurrentQuarterInstant | 53117000 | JPY |
| Investments and other assets | Prior1YearInstant | 1429391000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1472270000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3533671000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3651625000 | JPY |
| Assets | Prior1YearInstant | 14074061000 | JPY |
| Assets | CurrentQuarterInstant | 14758325000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1504880000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1490907000 | JPY |
| Income taxes payable | Prior1YearInstant | 36838000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 100518000 | JPY |
| Provision for bonuses | Prior1YearInstant | 122936000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 206845000 | JPY |
| Other cl | Prior1YearInstant | 702792000 | JPY |
| Other cl | CurrentQuarterInstant | 606510000 | JPY |
| Current liabilities | Prior1YearInstant | 2367448000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2404781000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 81030000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 88972000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 181020000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 183840000 | JPY |
| Other ncl | Prior1YearInstant | 221304000 | JPY |
| Other ncl | CurrentQuarterInstant | 155207000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 483354000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 428020000 | JPY |
| Liabilities | Prior1YearInstant | 2850802000 | JPY |
| Liabilities | CurrentQuarterInstant | 2832802000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |