Quarterly report · Q1
6943.TEDINET S100OYED
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥279m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥331m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥375m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥878m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥346m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥372m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥346m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥361m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥581m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥361m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥438.69 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥706.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥423.94 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥266m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥828m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01974-000USAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥356m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥337m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥825m |
| jpcrp040300-q1r_E01974-000ASIAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥710m |
| jpcrp040300-q1r_E01974-000JAPANreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥224m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥692m |
| jpcrp040300-q1r_E01974-000USAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥692m |
| jpcrp040300-q1r_E01974-000USAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥313m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1YTDDuration | 1469000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 7434000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5118000 | JPY |
| Ordinary income | Prior1YTDDuration | 345604000 | JPY |
| Ordinary income | CurrentYTDDuration | 374598000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2720000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2720000 | JPY |
| Income before income taxes | Prior1YTDDuration | 345604000 | JPY |
| Income before income taxes | CurrentYTDDuration | 371878000 | JPY |
| Income taxes current | Prior1YTDDuration | 39820000 | JPY |
| Income taxes current | CurrentYTDDuration | 94706000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -43107000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -83856000 | JPY |
| Income taxes | Prior1YTDDuration | -3287000 | JPY |
| Income taxes | CurrentYTDDuration | 10849000 | JPY |
| Profit loss | Prior1YTDDuration | 348892000 | JPY |
| Profit loss | CurrentYTDDuration | 361028000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 12000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 19000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 348880000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 361008000 | JPY |
| Profit loss | Prior1YTDDuration | 348892000 | JPY |
| Profit loss | CurrentYTDDuration | 361028000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -35283000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 14412000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 15459000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 388542000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -19823000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 402954000 | JPY |
| Comprehensive income | Prior1YTDDuration | 329069000 | JPY |
| Comprehensive income | CurrentYTDDuration | 763983000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 329056000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 763963000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 12000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 19000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01974-000JAPANReportableSegmentsMember | 1117475000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01974-000USAReportableSegmentsMember | 691893000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01974-000ASIAReportableSegmentsMember | 336938000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2146307000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01974-000JAPANReportableSegmentsMember | 709943000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01974-000USAReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01974-000ASIAReportableSegmentsMember | 825066000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1535009000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01974-000JAPANReportableSegmentsMember | 1827419000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01974-000USAReportableSegmentsMember | 691893000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01974-000ASIAReportableSegmentsMember | 1162004000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3681317000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |