Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2026-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100WZ8E. Amended by S100Z5FB (2026-09-30).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥31.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥56.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥27.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.2bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥5.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.7bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥88.9bnat 2025-09-30Cons.Assets
Total assets¥90.3bnat 2025-03-31Cons.Assets
Total assets¥94.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥19.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥20.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥69.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥69.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥70.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥22.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥24.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥22.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥24.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥26.7bnat 2024-03-31dCons.Cash and cash equivalents
Operating cash flow¥5.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥12.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥4.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥603m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥97.272025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.522024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥26.9bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥26.9bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.3bn
Asiareportable segmentrevenue2025-04-01 → 2025-09-30¥30.4bn
Asiareportable segmentrevenue external2025-04-01 → 2025-09-30¥18.8bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥11.6bn
Asiareportable segmentsegment profit2025-04-01 → 2025-09-30¥2.9bn
Europereportable segmentrevenue2025-04-01 → 2025-09-30¥4.8bn
Europereportable segmentrevenue external2025-04-01 → 2025-09-30¥4.8bn
Europereportable segmentsegment profit2025-04-01 → 2025-09-30¥240m
Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥20.3bn
Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.9bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥15.3bn
Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.8bn
North Americareportable segmentrevenue2025-04-01 → 2025-09-30¥2.4bn
North Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥2.4bn
North Americareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥0
North Americareportable segmentsegment profit2025-04-01 → 2025-09-30¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥57.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥31.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥26.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥5.0bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥26.3bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥26.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.7bn
Asiareportable segmentrevenue2024-04-01 → 2024-09-30¥25.6bn
Asiareportable segmentrevenue external2024-04-01 → 2024-09-30¥15.2bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥10.4bn
Asiareportable segmentsegment profit2024-04-01 → 2024-09-30¥918m
Europereportable segmentrevenue2024-04-01 → 2024-09-30¥4.7bn
Europereportable segmentrevenue external2024-04-01 → 2024-09-30¥4.7bn
Europereportable segmentsegment profit2024-04-01 → 2024-09-30−¥205m
Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥20.1bn
Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.1bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥15.9bn
Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.0bn
North Americareportable segmentrevenue2024-04-01 → 2024-09-30¥3.2bn
North Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥3.2bn
North Americareportable segmentsegment profit2024-04-01 → 2024-09-30¥179m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥53.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥27.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥26.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥3.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 523
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-22000000JPY
Allowance for doubtful accounts caInterimInstant-107000000JPY
Current assetsPrior1YearInstant51466000000JPY
Current assetsInterimInstant50487000000JPY
Buildings and structures netPrior1YearInstant10515000000JPY
Buildings and structures netInterimInstant10155000000JPY
Machinery equipment and vehicles netPrior1YearInstant13789000000JPY
Machinery equipment and vehicles netInterimInstant14395000000JPY
Tools furniture and fixtures netPrior1YearInstant4144000000JPY
Tools furniture and fixtures netInterimInstant4295000000JPY
LandPrior1YearInstant1890000000JPY
LandInterimInstant1878000000JPY
Construction in progressPrior1YearInstant3261000000JPY
Construction in progressInterimInstant2667000000JPY
Property plant and equipmentPrior1YearInstant33601000000JPY
Property plant and equipmentInterimInstant33391000000JPY
SoftwarePrior1YearInstant2728000000JPY
SoftwareInterimInstant2419000000JPY
GoodwillPrior1YearInstant60000000JPY
GoodwillInterimInstant45000000JPY
Other iaPrior1YearInstant13000000JPY
Other iaInterimInstant20000000JPY
Intangible assetsPrior1YearInstant2802000000JPY
Intangible assetsInterimInstant2485000000JPY
Investment securitiesPrior1YearInstant276000000JPY
Investment securitiesInterimInstant343000000JPY
Deferred tax assetsPrior1YearInstant1459000000JPY
Deferred tax assetsInterimInstant1466000000JPY
Other ioaPrior1YearInstant784000000JPY
Other ioaInterimInstant789000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-56000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-56000000JPY
Investments and other assetsPrior1YearInstant2463000000JPY
Investments and other assetsInterimInstant2542000000JPY
Noncurrent assetsPrior1YearInstant38867000000JPY
Noncurrent assetsInterimInstant38420000000JPY
AssetsPrior1YearInstant90333000000JPY
AssetsInterimInstant88907000000JPY
Notes and accounts payable tradePrior1YearInstant4701000000JPY
Notes and accounts payable tradeInterimInstant4893000000JPY
Short term loans payablePrior1YearInstant4000000000JPY
Short term loans payableInterimInstant3300000000JPY
Current portion of long term loans payablePrior1YearInstant895000000JPY
Current portion of long term loans payableInterimInstant895000000JPY
Income taxes payablePrior1YearInstant580000000JPY
Income taxes payableInterimInstant790000000JPY
Provision for bonusesPrior1YearInstant741000000JPY
Provision for bonusesInterimInstant870000000JPY
Provision for directors bonusesPrior1YearInstant94000000JPY
Provision for directors bonusesInterimInstant42000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass