Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2026-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100WZ8E. Amended by S100Z5FB (2026-09-30).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥31.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥56.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥27.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.2bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥5.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.7bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥88.9bnat 2025-09-30Cons.Assets
Total assets¥90.3bnat 2025-03-31Cons.Assets
Total assets¥94.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥19.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥20.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥69.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥69.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥70.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥22.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥24.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥22.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥24.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥26.7bnat 2024-03-31dCons.Cash and cash equivalents
Operating cash flow¥5.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥12.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥4.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥603m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥97.272025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.522024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥26.9bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥26.9bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.3bn
Asiareportable segmentrevenue2025-04-01 → 2025-09-30¥30.4bn
Asiareportable segmentrevenue external2025-04-01 → 2025-09-30¥18.8bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥11.6bn
Asiareportable segmentsegment profit2025-04-01 → 2025-09-30¥2.9bn
Europereportable segmentrevenue2025-04-01 → 2025-09-30¥4.8bn
Europereportable segmentrevenue external2025-04-01 → 2025-09-30¥4.8bn
Europereportable segmentsegment profit2025-04-01 → 2025-09-30¥240m
Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥20.3bn
Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.9bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥15.3bn
Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.8bn
North Americareportable segmentrevenue2025-04-01 → 2025-09-30¥2.4bn
North Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥2.4bn
North Americareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥0
North Americareportable segmentsegment profit2025-04-01 → 2025-09-30¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥57.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥31.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥26.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥5.0bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥26.3bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥26.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.7bn
Asiareportable segmentrevenue2024-04-01 → 2024-09-30¥25.6bn
Asiareportable segmentrevenue external2024-04-01 → 2024-09-30¥15.2bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥10.4bn
Asiareportable segmentsegment profit2024-04-01 → 2024-09-30¥918m
Europereportable segmentrevenue2024-04-01 → 2024-09-30¥4.7bn
Europereportable segmentrevenue external2024-04-01 → 2024-09-30¥4.7bn
Europereportable segmentsegment profit2024-04-01 → 2024-09-30−¥205m
Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥20.1bn
Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.1bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥15.9bn
Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.0bn
North Americareportable segmentrevenue2024-04-01 → 2024-09-30¥3.2bn
North Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥3.2bn
North Americareportable segmentsegment profit2024-04-01 → 2024-09-30¥179m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥53.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥27.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥26.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥3.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 523
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember2379000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1114
Number of shares heldInterimInstant_No3MajorShareholdersMember1792000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0840
Number of shares heldInterimInstant_No4MajorShareholdersMember1603000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0751
Number of shares heldInterimInstant_No5MajorShareholdersMember805000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0377
Number of shares heldInterimInstant_No6MajorShareholdersMember445000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0208
Number of shares heldInterimInstant_No7MajorShareholdersMember410000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0192
Number of shares heldInterimInstant_No8MajorShareholdersMember339000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0159
Number of shares heldInterimInstant_No9MajorShareholdersMember338000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0158
Number of shares heldInterimInstant_No10MajorShareholdersMember316000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0148
Number of shares heldInterimInstant11430000
Shareholding ratioInterimInstant0.5354
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember3110300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember21338700
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember213387
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember11879
Number of shares issued shares voting rightsInterimInstant24460879
Number of voting rights issued shares voting rightsInterimInstant213387
Number of shares held in own name treasury shares etcInterimInstant_Row1Member3110300
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member3110300
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.1272
Number of shares held in own name treasury shares etcInterimInstant3110300
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant3110300
Shareholding ratio treasury shares etcInterimInstant0.1272
Cash and depositsPrior1YearInstant24335000000JPY
Cash and depositsInterimInstant22428000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant12777000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant14591000000JPY
Merchandise and finished goodsPrior1YearInstant8782000000JPY
Merchandise and finished goodsInterimInstant8219000000JPY
Work in processPrior1YearInstant32000000JPY
Work in processInterimInstant46000000JPY
Raw materials and suppliesPrior1YearInstant3944000000JPY
Raw materials and suppliesInterimInstant3683000000JPY
Other caPrior1YearInstant1616000000JPY
Other caInterimInstant1626000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass