Half-year report · HY
6908.TEDINET S100Z56H
Period2025-04-01 → 2025-09-30
Filed2026-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100WZ8E. Amended by S100Z5FB (2026-09-30).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥56.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥88.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥90.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥94.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥69.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥69.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.7bn | at 2024-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥603m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥97.27 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.61 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥26.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥26.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥2.3bn |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥30.4bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.8bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥11.6bn |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥240m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.3bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15.3bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥57.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥26.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥26.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥26.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.7bn |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.6bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.2bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10.4bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥918m |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥205m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15.9bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥53.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 523
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 3473000000 | JPY |
| Other cl | InterimInstant | 3054000000 | JPY |
| Current liabilities | Prior1YearInstant | 14486000000 | JPY |
| Current liabilities | InterimInstant | 13846000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4426000000 | JPY |
| Long term loans payable | InterimInstant | 3978000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 416000000 | JPY |
| Net defined benefit liability | InterimInstant | 391000000 | JPY |
| Other ncl | Prior1YearInstant | 1103000000 | JPY |
| Other ncl | InterimInstant | 1044000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5946000000 | JPY |
| Noncurrent liabilities | InterimInstant | 5415000000 | JPY |
| Liabilities | Prior1YearInstant | 20433000000 | JPY |
| Liabilities | InterimInstant | 19261000000 | JPY |
| Capital stock | Prior1YearInstant | 5640000000 | JPY |
| Capital stock | InterimInstant | 5640000000 | JPY |
| Capital surplus | Prior1YearInstant | 8045000000 | JPY |
| Capital surplus | InterimInstant | 8164000000 | JPY |
| Retained earnings | Prior1YearInstant | 48632000000 | JPY |
| Retained earnings | InterimInstant | 48564000000 | JPY |
| Treasury stock | Prior1YearInstant | -6099000000 | JPY |
| Treasury stock | InterimInstant | -6361000000 | JPY |
| Shareholders equity | Prior1YearInstant | 56218000000 | JPY |
| Shareholders equity | InterimInstant | 56007000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 99000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 142000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 12880000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 13368000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 123000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 118000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13103000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 13629000000 | JPY |
| Non controlling interests | Prior1YearInstant | 578000000 | JPY |
| Non controlling interests | InterimInstant | 8000000 | JPY |
| Net assets | Prior1YearInstant | 69900000000 | JPY |
| Net assets | InterimInstant | 69645000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 90333000000 | JPY |
| Liabilities and net assets | InterimInstant | 88907000000 | JPY |
| Net sales | Prior1InterimDuration | 27211000000 | JPY |
| Net sales | InterimDuration | 30985000000 | JPY |
| Cost of sales | Prior1InterimDuration | 18947000000 | JPY |
| Cost of sales | InterimDuration | 22268000000 | JPY |
| Gross profit | Prior1InterimDuration | 8264000000 | JPY |
| Gross profit | InterimDuration | 8717000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 6100000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 6035000000 | JPY |
| Operating income | Prior1InterimDuration | 2163000000 | JPY |
| Operating income | InterimDuration | 2681000000 | JPY |
| Interest income noi | Prior1InterimDuration | 184000000 | JPY |
| Interest income noi | InterimDuration | 151000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |