Quarterly report · Q3
6870.TEDINET S100S6ZK
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥706m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥590m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥801m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥729m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥337m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥47m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥203m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥47m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥203m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥19.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.3 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.61 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.62 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.24 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥487m |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥84m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥77m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥689m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥689m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥80m |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥547m |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥405m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥441m |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥12m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥134m |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥498m |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥370m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable for construction contracts cns | Prior1YearInstant | 427671000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 477518000 | JPY |
| Short term loans payable | Prior1YearInstant | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 295920000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 295920000 | JPY |
| Income taxes payable | Prior1YearInstant | 206922000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 70224000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 97140000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12348000 | JPY |
| Provision for product warranties | Prior1YearInstant | 119972000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 218308000 | JPY |
| Other cl | Prior1YearInstant | 1045206000 | JPY |
| Other cl | CurrentQuarterInstant | 1020664000 | JPY |
| Current liabilities | Prior1YearInstant | 4487576000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4733242000 | JPY |
| Long term loans payable | Prior1YearInstant | 936220000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 714280000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 7124000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 5834000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 330053000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 305963000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23852000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23852000 | JPY |
| Provision for loss on related to product repair ncl | Prior1YearInstant | 696800000 | JPY |
| Provision for loss on related to product repair ncl | CurrentQuarterInstant | 1031713000 | JPY |
| Other ncl | Prior1YearInstant | 18883000 | JPY |
| Other ncl | CurrentQuarterInstant | 14269000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2012935000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2095913000 | JPY |
| Liabilities | Prior1YearInstant | 6500512000 | JPY |
| Liabilities | CurrentQuarterInstant | 6829155000 | JPY |
| Capital stock | Prior1YearInstant | 996600000 | JPY |
| Capital stock | CurrentQuarterInstant | 996600000 | JPY |
| Capital surplus | Prior1YearInstant | 1460517000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1460517000 | JPY |
| Retained earnings | Prior1YearInstant | 9340161000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8990408000 | JPY |
| Treasury stock | Prior1YearInstant | -416416000 | JPY |
| Treasury stock | CurrentQuarterInstant | -413653000 | JPY |
| Shareholders equity | Prior1YearInstant | 11380862000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11033871000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 531606000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 709839000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 418441000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 527781000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -18093000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -9415000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |