Quarterly report · Q3
6870.TEDINET S100S6ZK
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥706m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥590m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥801m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥729m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥337m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥47m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥203m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥47m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥203m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥19.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.3 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.61 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.62 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.24 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥487m |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥84m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥77m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥689m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥689m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥80m |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥547m |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥405m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥441m |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥12m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥134m |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥498m |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥370m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 231800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0393 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 231800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 231800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0393 | |
| Cash and deposits | Prior1YearInstant | 6316751000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7173131000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2037864000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1372687000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1219146000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1182321000 | JPY |
| Accounts receivable from completed construction contracts and contract assets cns | Prior1YearInstant | 1766471000 | JPY |
| Accounts receivable from completed construction contracts and contract assets cns | CurrentQuarterInstant | 1148765000 | JPY |
| Short term investment securities | Prior1YearInstant | - | JPY |
| Short term investment securities | CurrentQuarterInstant | 503316000 | JPY |
| Finished goods | Prior1YearInstant | 527609000 | JPY |
| Finished goods | CurrentQuarterInstant | 819825000 | JPY |
| Work in process | Prior1YearInstant | 425536000 | JPY |
| Work in process | CurrentQuarterInstant | 391851000 | JPY |
| Raw materials | Prior1YearInstant | 1543158000 | JPY |
| Raw materials | CurrentQuarterInstant | 1939741000 | JPY |
| Other ca | Prior1YearInstant | 115249000 | JPY |
| Other ca | CurrentQuarterInstant | 254575000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3899000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3899000 | JPY |
| Current assets | Prior1YearInstant | 13947889000 | JPY |
| Current assets | CurrentQuarterInstant | 14782315000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1254861000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1301751000 | JPY |
| Goodwill | Prior1YearInstant | 926590000 | JPY |
| Goodwill | CurrentQuarterInstant | 839722000 | JPY |
| Other ia | Prior1YearInstant | 168924000 | JPY |
| Other ia | CurrentQuarterInstant | 168206000 | JPY |
| Intangible assets | Prior1YearInstant | 1095515000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1007929000 | JPY |
| Investment securities | Prior1YearInstant | 2015209000 | JPY |
| Investment securities | CurrentQuarterInstant | 1544930000 | JPY |
| Other ioa | Prior1YearInstant | 822600000 | JPY |
| Other ioa | CurrentQuarterInstant | 474955000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -322747000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -20650000 | JPY |
| Investments and other assets | Prior1YearInstant | 2515062000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1999236000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4865439000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4308916000 | JPY |
| Assets | Prior1YearInstant | 18813328000 | JPY |
| Assets | CurrentQuarterInstant | 19091232000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1841883000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1841118000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |