Quarterly report · Q3
6870.TEDINET S100S6ZK
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥706m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥590m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥801m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥729m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥337m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥47m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥203m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥47m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥203m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥19.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.3 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.61 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.62 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.24 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥487m |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥84m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥77m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥689m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥689m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥80m |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥547m |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥405m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥441m |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥12m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥134m |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥498m |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥370m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 931954000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1228205000 | JPY |
| Net assets | Prior1YearInstant | 12312816000 | JPY |
| Net assets | CurrentQuarterInstant | 12262077000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18813328000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19091232000 | JPY |
| Net sales | Prior1YTDDuration | 8505998000 | JPY |
| Net sales | CurrentYTDDuration | 9083684000 | JPY |
| Cost of sales | Prior1YTDDuration | 5890696000 | JPY |
| Cost of sales | CurrentYTDDuration | 6232052000 | JPY |
| Gross profit | Prior1YTDDuration | 2615301000 | JPY |
| Gross profit | CurrentYTDDuration | 2851631000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2025463000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2145825000 | JPY |
| Operating income | Prior1YTDDuration | 589837000 | JPY |
| Operating income | CurrentYTDDuration | 705806000 | JPY |
| Interest income noi | Prior1YTDDuration | 10447000 | JPY |
| Interest income noi | CurrentYTDDuration | 28480000 | JPY |
| Dividends income noi | Prior1YTDDuration | 24202000 | JPY |
| Dividends income noi | CurrentYTDDuration | 27764000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 89721000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 28889000 | JPY |
| Other noi | Prior1YTDDuration | 25328000 | JPY |
| Other noi | CurrentYTDDuration | 20509000 | JPY |
| Non operating income | Prior1YTDDuration | 149699000 | JPY |
| Non operating income | CurrentYTDDuration | 105644000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10210000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8823000 | JPY |
| Other noe | Prior1YTDDuration | 438000 | JPY |
| Other noe | CurrentYTDDuration | 1351000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10648000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10174000 | JPY |
| Ordinary income | Prior1YTDDuration | 728888000 | JPY |
| Ordinary income | CurrentYTDDuration | 801277000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 33670000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 6388000 | JPY |
| Extraordinary income | Prior1YTDDuration | 33670000 | JPY |
| Extraordinary income | CurrentYTDDuration | 6388000 | JPY |
| Provision for loss on related to product repair el | Prior1YTDDuration | 425381000 | JPY |
| Provision for loss on related to product repair el | CurrentYTDDuration | 692235000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 425381000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 692235000 | JPY |
| Income before income taxes | Prior1YTDDuration | 337177000 | JPY |
| Income before income taxes | CurrentYTDDuration | 115429000 | JPY |
| Income taxes current | Prior1YTDDuration | 222366000 | JPY |
| Income taxes current | CurrentYTDDuration | 117990000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -88052000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -49089000 | JPY |
| Income taxes | Prior1YTDDuration | 134314000 | JPY |
| Income taxes | CurrentYTDDuration | 68900000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |