Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥58.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥118.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥56.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥6.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.3bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥13.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥6.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥115.1bnat 2025-09-30Cons.Assets
Total assets¥114.7bnat 2025-03-31Cons.Assets
Total assets¥103.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥30.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥32.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥85.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥82.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥76.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥45.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥43.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥45.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥43.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥35.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥41.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥4.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥17.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥56.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.762024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 460
ItemContextValueUnit
Raw materials and suppliesPrior1YearInstant1603000000JPY
Raw materials and suppliesInterimInstant1614000000JPY
Return assets caPrior1YearInstant380000000JPY
Return assets caInterimInstant361000000JPY
Forward exchange contracts caPrior1YearInstant2292000000JPY
Forward exchange contracts caInterimInstant1450000000JPY
Other caPrior1YearInstant1558000000JPY
Other caInterimInstant1167000000JPY
Current assetsPrior1YearInstant94222000000JPY
Current assetsInterimInstant94651000000JPY
Property plant and equipmentPrior1YearInstant11602000000JPY
Property plant and equipmentInterimInstant11249000000JPY
GoodwillPrior1YearInstant1277000000JPY
GoodwillInterimInstant1059000000JPY
Other iaPrior1YearInstant2087000000JPY
Other iaInterimInstant1967000000JPY
Intangible assetsPrior1YearInstant3364000000JPY
Intangible assetsInterimInstant3027000000JPY
Investments and other assetsPrior1YearInstant5551000000JPY
Investments and other assetsInterimInstant6197000000JPY
Noncurrent assetsPrior1YearInstant20518000000JPY
Noncurrent assetsInterimInstant20474000000JPY
AssetsPrior1YearInstant114740000000JPY
AssetsInterimInstant115125000000JPY
Notes and accounts payable tradePrior1YearInstant15726000000JPY
Notes and accounts payable tradeInterimInstant14934000000JPY
Electronically recorded obligations operating clPrior1YearInstant1391000000JPY
Electronically recorded obligations operating clInterimInstant1314000000JPY
Short term loans payablePrior1YearInstant500000000JPY
Short term loans payableInterimInstant500000000JPY
Income taxes payablePrior1YearInstant2173000000JPY
Income taxes payableInterimInstant2433000000JPY
Refund liabilities clPrior1YearInstant1553000000JPY
Refund liabilities clInterimInstant1489000000JPY
Provision for bonusesPrior1YearInstant1251000000JPY
Provision for bonusesInterimInstant1032000000JPY
Other provision clPrior1YearInstant210000000JPY
Other provision clInterimInstant235000000JPY
Other clPrior1YearInstant6456000000JPY
Other clInterimInstant5671000000JPY
Current liabilitiesPrior1YearInstant29263000000JPY
Current liabilitiesInterimInstant27612000000JPY
Net defined benefit liabilityPrior1YearInstant1964000000JPY
Net defined benefit liabilityInterimInstant1971000000JPY
Provision for directors retirement benefitsPrior1YearInstant26000000JPY
Provision for directors retirement benefitsInterimInstant28000000JPY
Other nclPrior1YearInstant793000000JPY
Other nclInterimInstant547000000JPY
Noncurrent liabilitiesPrior1YearInstant2784000000JPY
Noncurrent liabilitiesInterimInstant2547000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass