Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥58.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥118.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥56.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥6.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.3bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥13.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥6.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥115.1bnat 2025-09-30Cons.Assets
Total assets¥114.7bnat 2025-03-31Cons.Assets
Total assets¥103.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥30.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥32.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥85.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥82.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥76.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥45.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥43.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥45.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥43.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥35.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥41.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥4.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥17.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥56.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.762024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 460
ItemContextValueUnit
LiabilitiesPrior1YearInstant32048000000JPY
LiabilitiesInterimInstant30160000000JPY
Capital stockPrior1YearInstant12577000000JPY
Capital stockInterimInstant12577000000JPY
Capital surplusPrior1YearInstant12911000000JPY
Capital surplusInterimInstant12922000000JPY
Retained earningsPrior1YearInstant74709000000JPY
Retained earningsInterimInstant77160000000JPY
Treasury stockPrior1YearInstant-22880000000JPY
Treasury stockInterimInstant-22849000000JPY
Shareholders equityPrior1YearInstant77317000000JPY
Shareholders equityInterimInstant79810000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant864000000JPY
Valuation difference on available for sale securitiesInterimInstant1293000000JPY
Deferred gains or losses on hedgesPrior1YearInstant1465000000JPY
Deferred gains or losses on hedgesInterimInstant1241000000JPY
Foreign currency translation adjustmentPrior1YearInstant2839000000JPY
Foreign currency translation adjustmentInterimInstant2420000000JPY
Remeasurements of defined benefit plansPrior1YearInstant61000000JPY
Remeasurements of defined benefit plansInterimInstant55000000JPY
Valuation and translation adjustmentsPrior1YearInstant5230000000JPY
Valuation and translation adjustmentsInterimInstant5011000000JPY
Subscription rights to sharesPrior1YearInstant127000000JPY
Subscription rights to sharesInterimInstant127000000JPY
Non controlling interestsPrior1YearInstant16000000JPY
Non controlling interestsInterimInstant15000000JPY
Net assetsPrior1YearInstant82692000000JPY
Net assetsInterimInstant84965000000JPY
Liabilities and net assetsPrior1YearInstant114740000000JPY
Liabilities and net assetsInterimInstant115125000000JPY
Net salesPrior1InterimDuration56608000000JPY
Net salesInterimDuration58832000000JPY
Cost of salesPrior1InterimDuration34900000000JPY
Cost of salesInterimDuration35268000000JPY
Gross profitPrior1InterimDuration21708000000JPY
Gross profitInterimDuration23564000000JPY
Selling general and administrative expensesPrior1InterimDuration16253000000JPY
Selling general and administrative expensesInterimDuration17371000000JPY
Operating incomePrior1InterimDuration5454000000JPY
Operating incomeInterimDuration6192000000JPY
Interest income noiPrior1InterimDuration382000000JPY
Interest income noiInterimDuration302000000JPY
Dividends income noiPrior1InterimDuration38000000JPY
Dividends income noiInterimDuration48000000JPY
Purchase discounts noiPrior1InterimDuration0JPY
Purchase discounts noiInterimDuration-JPY
Other noiPrior1InterimDuration42000000JPY
Other noiInterimDuration39000000JPY
Non operating incomePrior1InterimDuration464000000JPY
Non operating incomeInterimDuration390000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass