Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥58.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥118.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥56.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥6.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.3bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥13.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥6.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥115.1bnat 2025-09-30Cons.Assets
Total assets¥114.7bnat 2025-03-31Cons.Assets
Total assets¥103.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥30.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥32.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥85.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥82.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥76.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥45.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥43.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥45.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥43.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥35.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥41.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥4.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥17.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥56.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.762024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 460
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember12600000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1650
Number of shares heldInterimInstant_No3MajorShareholdersMember7961400
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1042
Number of shares heldInterimInstant_No4MajorShareholdersMember2772200
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0363
Number of shares heldInterimInstant_No5MajorShareholdersMember1872000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0245
Number of shares heldInterimInstant_No6MajorShareholdersMember1800000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0236
Number of shares heldInterimInstant_No7MajorShareholdersMember1533900
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0201
Number of shares heldInterimInstant_No8MajorShareholdersMember1076226
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0141
Number of shares heldInterimInstant_No9MajorShareholdersMember1008000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0132
Number of shares heldInterimInstant_No10MajorShareholdersMember1008000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0132
Number of shares heldInterimInstant_No11MajorShareholdersMember976400
Shareholding ratioInterimInstant_No11MajorShareholdersMember0.0128
Number of shares heldInterimInstant49343126
Shareholding ratioInterimInstant0.6460
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember15843000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember76340500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember763405
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember37920
Number of shares issued shares voting rightsInterimInstant92221420
Number of voting rights issued shares voting rightsInterimInstant763405
Number of shares held in own name treasury shares etcInterimInstant_Row1Member15843000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member15843000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.1718
Number of shares held in own name treasury shares etcInterimInstant15843000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant15843000
Shareholding ratio treasury shares etcInterimInstant0.1718
Cash and depositsPrior1YearInstant43718000000JPY
Cash and depositsInterimInstant45216000000JPY
Notes and accounts receivable tradePrior1YearInstant21033000000JPY
Notes and accounts receivable tradeInterimInstant20649000000JPY
Short term investment securitiesPrior1YearInstant11199000000JPY
Short term investment securitiesInterimInstant11340000000JPY
Merchandise and finished goodsPrior1YearInstant11937000000JPY
Merchandise and finished goodsInterimInstant12241000000JPY
Work in processPrior1YearInstant498000000JPY
Work in processInterimInstant610000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass