Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥212m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥407m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥83m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥71m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥132m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥46m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥552m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥138m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥46m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥138m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥47m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥555m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥139m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥47m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥139m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥2.1bnat 2024-03-31Cons.Assets
Total assets¥2.0bnat 2023-12-31Cons.Assets
Total assets¥1.9bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥497mat 2024-03-31Cons.Liabilities
Total liabilities¥308mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥518mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥362mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-1.072024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.852023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.752023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio76.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 279
ItemContextValueUnit
Electronically recorded monetary claims operating caPrior1YearInstant2433000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant-JPY
Merchandise and finished goodsPrior1YearInstant118278000JPY
Merchandise and finished goodsCurrentQuarterInstant121746000JPY
Work in processPrior1YearInstant813622000JPY
Work in processCurrentQuarterInstant774791000JPY
Raw materials and suppliesPrior1YearInstant525733000JPY
Raw materials and suppliesCurrentQuarterInstant533052000JPY
Advance payments tradePrior1YearInstant4094000JPY
Advance payments tradeCurrentQuarterInstant1611000JPY
Consumption taxes receivablePrior1YearInstant5561000JPY
Consumption taxes receivableCurrentQuarterInstant5954000JPY
Other caPrior1YearInstant11234000JPY
Other caCurrentQuarterInstant8144000JPY
Current assetsPrior1YearInstant1949076000JPY
Current assetsCurrentQuarterInstant2105076000JPY
BuildingsPrior1YearInstant8182000JPY
BuildingsCurrentQuarterInstant8182000JPY
Accumulated depreciation buildingsPrior1YearInstant-8182000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-8182000JPY
Buildings netPrior1YearInstant-JPY
Buildings netCurrentQuarterInstant-JPY
VehiclesPrior1YearInstant8885000JPY
VehiclesCurrentQuarterInstant8885000JPY
Accumulated depreciation vehiclesPrior1YearInstant-8885000JPY
Accumulated depreciation vehiclesCurrentQuarterInstant-8885000JPY
Vehicles netPrior1YearInstant-JPY
Vehicles netCurrentQuarterInstant-JPY
Tools furniture and fixturesPrior1YearInstant181952000JPY
Tools furniture and fixturesCurrentQuarterInstant181952000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-181952000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-181952000JPY
Tools furniture and fixtures netPrior1YearInstant-JPY
Tools furniture and fixtures netCurrentQuarterInstant-JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant-JPY
Other ioaPrior1YearInstant24588000JPY
Other ioaCurrentQuarterInstant24425000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-JPY
Investments and other assetsPrior1YearInstant24588000JPY
Investments and other assetsCurrentQuarterInstant24425000JPY
Noncurrent assetsPrior1YearInstant24588000JPY
Noncurrent assetsCurrentQuarterInstant24425000JPY
AssetsPrior1YearInstant1973665000JPY
AssetsCurrentQuarterInstant2129502000JPY
Accounts payable tradePrior1YearInstant12077000JPY
Accounts payable tradeCurrentQuarterInstant9530000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant200000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass