Quarterly report · Q1
6721.TEDINET S100TG2X
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥212m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥407m | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥83m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥71m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥132m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥46m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥552m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥138m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥46m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥138m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥47m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥555m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥47m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥139m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥497m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥308m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥518m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥362m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.07 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.85 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.75 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 32064000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 32064000 | JPY |
| Accounts payable other | Prior1YearInstant | 52286000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 49396000 | JPY |
| Income taxes payable | Prior1YearInstant | 13959000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5266000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5991000 | JPY |
| Contract liabilities | Prior1YearInstant | 3303000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 19044000 | JPY |
| Provision for product warranties | Prior1YearInstant | 552000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 50587000 | JPY |
| Other cl | CurrentQuarterInstant | 39821000 | JPY |
| Current liabilities | Prior1YearInstant | 164831000 | JPY |
| Current liabilities | CurrentQuarterInstant | 361114000 | JPY |
| Long term loans payable | Prior1YearInstant | 136966000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 128950000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 171000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 128000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 6513000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 6537000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 143651000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 135616000 | JPY |
| Liabilities | Prior1YearInstant | 308482000 | JPY |
| Liabilities | CurrentQuarterInstant | 496730000 | JPY |
| Capital stock | Prior1YearInstant | 1627193000 | JPY |
| Capital stock | CurrentQuarterInstant | 1627193000 | JPY |
| Capital surplus | Prior1YearInstant | 1913679000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1913679000 | JPY |
| Retained earnings | Prior1YearInstant | -2023127000 | JPY |
| Retained earnings | CurrentQuarterInstant | -2069730000 | JPY |
| Shareholders equity | Prior1YearInstant | 1517745000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1471142000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 138203000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 152394000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 138203000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 152394000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 9234000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 9234000 | JPY |
| Net assets | Prior1YearInstant | 1665183000 | JPY |
| Net assets | CurrentQuarterInstant | 1632771000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1973665000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2129502000 | JPY |
| Net sales | Prior1YTDDuration | 82583000 | JPY |
| Net sales | CurrentYTDDuration | 211959000 | JPY |
| Cost of sales | Prior1YTDDuration | 41504000 | JPY |
| Cost of sales | CurrentYTDDuration | 107308000 | JPY |
| Gross profit | Prior1YTDDuration | 41078000 | JPY |
| Gross profit | CurrentYTDDuration | 104651000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |