Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥212m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥407m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥83m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥71m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥132m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥46m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥552m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥138m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥46m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥138m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥47m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥555m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥139m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥47m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥139m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥2.1bnat 2024-03-31Cons.Assets
Total assets¥2.0bnat 2023-12-31Cons.Assets
Total assets¥1.9bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥497mat 2024-03-31Cons.Liabilities
Total liabilities¥308mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥518mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥362mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-1.072024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.852023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.752023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio76.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 279
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人アリア
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)茂  木  秀  俊
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山  中  康  之
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration82583000JPY
Net sales (5-year summary)CurrentYTDDuration211959000JPY
Net sales (5-year summary)Prior1YearDuration407449000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-138499000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-45983000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-552095000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-139119000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-46602000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-554572000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-114244000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-32411000JPY
Comprehensive income (5-year summary)Prior1YearDuration-520528000JPY
Net assets (5-year summary)Prior1QuarterInstant1479928000JPY
Net assets (5-year summary)CurrentQuarterInstant1632771000JPY
Net assets (5-year summary)Prior1YearInstant1665183000JPY
Total assets (5-year summary)Prior1QuarterInstant1881995000JPY
Total assets (5-year summary)CurrentQuarterInstant2129502000JPY
Total assets (5-year summary)Prior1YearInstant1973665000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-3.75
Basic earnings loss per share (5-year summary)CurrentYTDDuration-1.07
Basic earnings loss per share (5-year summary)Prior1YearDuration-13.85
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.780
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.762
Equity to asset ratio (5-year summary)Prior1YearInstant0.839
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember43641000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember43641000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant43641000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant43641000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember43635200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember436352
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5800
Number of shares issued shares voting rightsCurrentQuarterInstant43641000
Number of voting rights issued shares voting rightsCurrentQuarterInstant436352
Cash and depositsPrior1YearInstant361665000JPY
Cash and depositsCurrentQuarterInstant517888000JPY
Accounts receivable tradePrior1YearInstant106452000JPY
Accounts receivable tradeCurrentQuarterInstant141887000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass