Half-year report · HY

Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 39
MetricValuePeriodScopeSource row
Revenue¥169m2026-02-01 → 2026-07-31Cons.Net sales
Revenue¥486m2025-02-01 → 2026-01-31Cons.Net sales (5-year summary)
Operating income−¥50m2026-02-01 → 2026-07-31Cons.Operating income
Ordinary income−¥51m2026-02-01 → 2026-07-31Cons.Ordinary income
Ordinary income−¥35m2025-02-01 → 2026-01-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥51m2026-02-01 → 2026-07-31Cons.Income before income taxes
Net income (owners)−¥56m2026-02-01 → 2026-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥62m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥56m2026-02-01 → 2026-07-31Cons.Profit loss
Total assets¥464mat 2026-07-31Cons.Assets
Total assets¥564mat 2026-01-31Cons.Assets
Total liabilities¥170mat 2026-07-31Cons.Liabilities
Total liabilities¥213mat 2026-01-31Cons.Liabilities
Net assets / equity¥294mat 2026-07-31Cons.Net assets
Net assets / equity¥351mat 2026-01-31Cons.Net assets
Cash and deposits¥248mat 2026-07-31Cons.Cash and deposits
Cash and deposits¥279mat 2026-01-31Cons.Cash and deposits
Cash & equivalents¥248mat 2026-07-31Cons.Cash and cash equivalents
Cash & equivalents¥279mat 2026-01-31Cons.Cash and cash equivalents
Operating cash flow−¥5m2026-02-01 → 2026-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥30m2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥14m2026-02-01 → 2026-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥98m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13m2026-02-01 → 2026-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥92m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.72026-02-01 → 2026-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.772025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio63.2%at 2026-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Revenue¥247m2025-02-01 → 2025-07-31StandaloneNet sales (5-year summary)
Ordinary income−¥2m2025-02-01 → 2025-07-31StandaloneOrdinary income loss (5-year summary)
Net income−¥4m2025-02-01 → 2025-07-31StandaloneNet income loss (5-year summary)
Total assets¥505mat 2025-07-31StandaloneTotal assets (5-year summary)
Net assets / equity¥408mat 2025-07-31StandaloneNet assets (5-year summary)
Cash & equivalents¥298mat 2025-07-31StandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥536,0002025-02-01 → 2025-07-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥18m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in investing activities (5-year summary)
EPS (basic)¥-0.82025-02-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio80.6%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Product Sales Businessreportable segmentrevenue2026-02-01 → 2026-07-31¥80m
Product Sales Businessreportable segmentrevenue external2026-02-01 → 2026-07-31¥80m
Technical Servicereportable segmentrevenue2026-02-01 → 2026-07-31¥36m
Technical Servicereportable segmentrevenue external2026-02-01 → 2026-07-31¥36m
Traa S Businessreportable segmentrevenue2026-02-01 → 2026-07-31¥53m
Traa S Businessreportable segmentrevenue external2026-02-01 → 2026-07-31¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2026-02-01 → 2026-07-31¥169m
Total Of Reportable Segments And Otherssegment totalrevenue external2026-02-01 → 2026-07-31¥169m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 336
ItemContextValueUnit
Current assetsPrior1YearInstant435369000JPY
Current assetsInterimInstant340864000JPY
Property plant and equipmentPrior1YearInstant11697000JPY
Property plant and equipmentInterimInstant14009000JPY
SoftwarePrior1YearInstant41382000JPY
SoftwareInterimInstant42814000JPY
Software in progressPrior1YearInstant4612000JPY
Software in progressInterimInstant-JPY
GoodwillPrior1YearInstant65708000JPY
GoodwillInterimInstant62280000JPY
Intangible assetsPrior1YearInstant111704000JPY
Intangible assetsInterimInstant105095000JPY
Lease and guarantee depositsPrior1YearInstant5110000JPY
Lease and guarantee depositsInterimInstant4043000JPY
Other ioaPrior1YearInstant423000JPY
Other ioaInterimInstant322000JPY
Investments and other assetsPrior1YearInstant5534000JPY
Investments and other assetsInterimInstant4365000JPY
Noncurrent assetsPrior1YearInstant128936000JPY
Noncurrent assetsInterimInstant123470000JPY
AssetsPrior1YearInstant564305000JPY
AssetsInterimInstant464335000JPY
Accounts payable tradePrior1YearInstant22102000JPY
Accounts payable tradeInterimInstant4509000JPY
Current portion of long term loans payablePrior1YearInstant28992000JPY
Current portion of long term loans payableInterimInstant31992000JPY
Income taxes payablePrior1YearInstant7234000JPY
Income taxes payableInterimInstant5906000JPY
Other clPrior1YearInstant32381000JPY
Other clInterimInstant21086000JPY
Current liabilitiesPrior1YearInstant90711000JPY
Current liabilitiesInterimInstant63494000JPY
Long term loans payablePrior1YearInstant122678000JPY
Long term loans payableInterimInstant106682000JPY
Noncurrent liabilitiesPrior1YearInstant122678000JPY
Noncurrent liabilitiesInterimInstant106682000JPY
LiabilitiesPrior1YearInstant213389000JPY
LiabilitiesInterimInstant170176000JPY
Capital stockPrior1YearInstant594222000JPY
Capital stockInterimInstant594222000JPY
Capital surplusPrior1YearInstant539848000JPY
Capital surplusInterimInstant539848000JPY
Retained earningsPrior1YearInstant-784122000JPY
Retained earningsInterimInstant-840579000JPY
Treasury stockPrior1YearInstant-246000JPY
Treasury stockInterimInstant-246000JPY
Shareholders equityPrior1YearInstant349702000JPY
Shareholders equityInterimInstant293245000JPY
Subscription rights to sharesPrior1YearInstant1213000JPY
Subscription rights to sharesInterimInstant913000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2026-01-31pass
balance sheet identityconsolidated 2026-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsconsolidated 2026-07-31pass
statement vs summary · net income attributable to parentconsolidated 2026-02-01/2026-07-31pass
statement vs summary · operating cash flowconsolidated 2026-02-01/2026-07-31pass
statement vs summary · revenueconsolidated 2026-02-01/2026-07-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsconsolidated 2026-07-31pass