Half-year report · HY

Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 39
MetricValuePeriodScopeSource row
Revenue¥169m2026-02-01 → 2026-07-31Cons.Net sales
Revenue¥486m2025-02-01 → 2026-01-31Cons.Net sales (5-year summary)
Operating income−¥50m2026-02-01 → 2026-07-31Cons.Operating income
Ordinary income−¥51m2026-02-01 → 2026-07-31Cons.Ordinary income
Ordinary income−¥35m2025-02-01 → 2026-01-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥51m2026-02-01 → 2026-07-31Cons.Income before income taxes
Net income (owners)−¥56m2026-02-01 → 2026-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥62m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥56m2026-02-01 → 2026-07-31Cons.Profit loss
Total assets¥464mat 2026-07-31Cons.Assets
Total assets¥564mat 2026-01-31Cons.Assets
Total liabilities¥170mat 2026-07-31Cons.Liabilities
Total liabilities¥213mat 2026-01-31Cons.Liabilities
Net assets / equity¥294mat 2026-07-31Cons.Net assets
Net assets / equity¥351mat 2026-01-31Cons.Net assets
Cash and deposits¥248mat 2026-07-31Cons.Cash and deposits
Cash and deposits¥279mat 2026-01-31Cons.Cash and deposits
Cash & equivalents¥248mat 2026-07-31Cons.Cash and cash equivalents
Cash & equivalents¥279mat 2026-01-31Cons.Cash and cash equivalents
Operating cash flow−¥5m2026-02-01 → 2026-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥30m2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥14m2026-02-01 → 2026-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥98m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13m2026-02-01 → 2026-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥92m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.72026-02-01 → 2026-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.772025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio63.2%at 2026-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Revenue¥247m2025-02-01 → 2025-07-31StandaloneNet sales (5-year summary)
Ordinary income−¥2m2025-02-01 → 2025-07-31StandaloneOrdinary income loss (5-year summary)
Net income−¥4m2025-02-01 → 2025-07-31StandaloneNet income loss (5-year summary)
Total assets¥505mat 2025-07-31StandaloneTotal assets (5-year summary)
Net assets / equity¥408mat 2025-07-31StandaloneNet assets (5-year summary)
Cash & equivalents¥298mat 2025-07-31StandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥536,0002025-02-01 → 2025-07-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥18m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in investing activities (5-year summary)
EPS (basic)¥-0.82025-02-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio80.6%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Product Sales Businessreportable segmentrevenue2026-02-01 → 2026-07-31¥80m
Product Sales Businessreportable segmentrevenue external2026-02-01 → 2026-07-31¥80m
Technical Servicereportable segmentrevenue2026-02-01 → 2026-07-31¥36m
Technical Servicereportable segmentrevenue external2026-02-01 → 2026-07-31¥36m
Traa S Businessreportable segmentrevenue2026-02-01 → 2026-07-31¥53m
Traa S Businessreportable segmentrevenue external2026-02-01 → 2026-07-31¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2026-02-01 → 2026-07-31¥169m
Total Of Reportable Segments And Otherssegment totalrevenue external2026-02-01 → 2026-07-31¥169m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 336
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember440000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0911
Number of shares heldInterimInstant_No3MajorShareholdersMember158000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0327
Number of shares heldInterimInstant_No4MajorShareholdersMember155000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0321
Number of shares heldInterimInstant_No5MajorShareholdersMember152800
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0316
Number of shares heldInterimInstant_No6MajorShareholdersMember94400
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0195
Number of shares heldInterimInstant_No7MajorShareholdersMember72400
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0150
Number of shares heldInterimInstant_No8MajorShareholdersMember56500
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0117
Number of shares heldInterimInstant_No9MajorShareholdersMember50000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0103
Number of shares heldInterimInstant_No10MajorShareholdersMember46000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0095
Number of shares heldInterimInstant2050100
Shareholding ratioInterimInstant0.4247
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember48237
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4823700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember3191
Number of shares issued shares voting rightsInterimInstant4826991
Number of voting rights issued shares voting rightsInterimInstant48237
Number of shares held in own name treasury shares etcInterimInstant_Row1Member100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcInterimInstant100
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant100
Shareholding ratio treasury shares etcInterimInstant0.0000
Cash and depositsPrior1YearInstant279254000JPY
Cash and depositsInterimInstant247877000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant126175000JPY
Notes and accounts receivable trade and contract assetsInterimInstant62196000JPY
Merchandise and finished goodsPrior1YearInstant24516000JPY
Merchandise and finished goodsInterimInstant19833000JPY
Raw materials and suppliesPrior1YearInstant27000JPY
Raw materials and suppliesInterimInstant19000JPY
Other caPrior1YearInstant5396000JPY
Other caInterimInstant10938000JPY
Allowance for doubtful accounts caPrior1YearInstant-1000JPY
Allowance for doubtful accounts caInterimInstant-1000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2026-01-31pass
balance sheet identityconsolidated 2026-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsconsolidated 2026-07-31pass
statement vs summary · net income attributable to parentconsolidated 2026-02-01/2026-07-31pass
statement vs summary · operating cash flowconsolidated 2026-02-01/2026-07-31pass
statement vs summary · revenueconsolidated 2026-02-01/2026-07-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsconsolidated 2026-07-31pass