Half-year report · HY

Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 39
MetricValuePeriodScopeSource row
Revenue¥169m2026-02-01 → 2026-07-31Cons.Net sales
Revenue¥486m2025-02-01 → 2026-01-31Cons.Net sales (5-year summary)
Operating income−¥50m2026-02-01 → 2026-07-31Cons.Operating income
Ordinary income−¥51m2026-02-01 → 2026-07-31Cons.Ordinary income
Ordinary income−¥35m2025-02-01 → 2026-01-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥51m2026-02-01 → 2026-07-31Cons.Income before income taxes
Net income (owners)−¥56m2026-02-01 → 2026-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥62m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥56m2026-02-01 → 2026-07-31Cons.Profit loss
Total assets¥464mat 2026-07-31Cons.Assets
Total assets¥564mat 2026-01-31Cons.Assets
Total liabilities¥170mat 2026-07-31Cons.Liabilities
Total liabilities¥213mat 2026-01-31Cons.Liabilities
Net assets / equity¥294mat 2026-07-31Cons.Net assets
Net assets / equity¥351mat 2026-01-31Cons.Net assets
Cash and deposits¥248mat 2026-07-31Cons.Cash and deposits
Cash and deposits¥279mat 2026-01-31Cons.Cash and deposits
Cash & equivalents¥248mat 2026-07-31Cons.Cash and cash equivalents
Cash & equivalents¥279mat 2026-01-31Cons.Cash and cash equivalents
Operating cash flow−¥5m2026-02-01 → 2026-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥30m2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥14m2026-02-01 → 2026-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥98m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13m2026-02-01 → 2026-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥92m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.72026-02-01 → 2026-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.772025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio63.2%at 2026-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Revenue¥247m2025-02-01 → 2025-07-31StandaloneNet sales (5-year summary)
Ordinary income−¥2m2025-02-01 → 2025-07-31StandaloneOrdinary income loss (5-year summary)
Net income−¥4m2025-02-01 → 2025-07-31StandaloneNet income loss (5-year summary)
Total assets¥505mat 2025-07-31StandaloneTotal assets (5-year summary)
Net assets / equity¥408mat 2025-07-31StandaloneNet assets (5-year summary)
Cash & equivalents¥298mat 2025-07-31StandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥536,0002025-02-01 → 2025-07-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥18m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in investing activities (5-year summary)
EPS (basic)¥-0.82025-02-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio80.6%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Product Sales Businessreportable segmentrevenue2026-02-01 → 2026-07-31¥80m
Product Sales Businessreportable segmentrevenue external2026-02-01 → 2026-07-31¥80m
Technical Servicereportable segmentrevenue2026-02-01 → 2026-07-31¥36m
Technical Servicereportable segmentrevenue external2026-02-01 → 2026-07-31¥36m
Traa S Businessreportable segmentrevenue2026-02-01 → 2026-07-31¥53m
Traa S Businessreportable segmentrevenue external2026-02-01 → 2026-07-31¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2026-02-01 → 2026-07-31¥169m
Total Of Reportable Segments And Otherssegment totalrevenue external2026-02-01 → 2026-07-31¥169m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 336
ItemContextValueUnit
Net assetsPrior1YearInstant350916000JPY
Net assetsInterimInstant294158000JPY
Liabilities and net assetsPrior1YearInstant564305000JPY
Liabilities and net assetsInterimInstant464335000JPY
Net salesInterimDuration169341000JPY
Cost of salesInterimDuration85991000JPY
Gross profitInterimDuration83350000JPY
Selling general and administrative expensesInterimDuration133089000JPY
Operating incomeInterimDuration-49739000JPY
Interest income noiInterimDuration360000JPY
Other noiInterimDuration50000JPY
Non operating incomeInterimDuration410000JPY
Interest expenses noeInterimDuration1155000JPY
Foreign exchange losses noeInterimDuration18000JPY
Other noeInterimDuration156000JPY
Non operating expensesInterimDuration1330000JPY
Ordinary incomeInterimDuration-50658000JPY
Gain on sales of noncurrent assets eiInterimDuration293000JPY
Gain on reversal of subscription rights to shares eiInterimDuration300000JPY
Extraordinary incomeInterimDuration593000JPY
Loss on retirement of noncurrent assets elInterimDuration1425000JPY
Extraordinary lossInterimDuration1425000JPY
Income before income taxesInterimDuration-51490000JPY
Income taxes currentInterimDuration5458000JPY
Refund of income taxes income taxesInterimDuration-491000JPY
Income taxesInterimDuration4967000JPY
Profit lossInterimDuration-56457000JPY
Profit loss attributable to owners of parentInterimDuration-56457000JPY
Profit lossInterimDuration-56457000JPY
Comprehensive incomeInterimDuration-56457000JPY
Comprehensive income attributable to owners of the parentInterimDuration-56457000JPY
Income before income taxesInterimDuration-51490000JPY
Depreciation and amortization ope cfInterimDuration13704000JPY
Amortization of goodwill ope cfInterimDuration3428000JPY
Interest and dividends income ope cfInterimDuration-360000JPY
Interest expenses ope cfInterimDuration1155000JPY
Foreign exchange losses gains ope cfInterimDuration-336000JPY
Loss on retirement of noncurrent assets ope cfInterimDuration1425000JPY
Loss gain on sales of noncurrent assets ope cfInterimDuration-293000JPY
Gain on reversal of subscription rights to shares ope cfInterimDuration-300000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration63979000JPY
Decrease increase in inventories ope cfInterimDuration4691000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration-17593000JPY
Decrease increase in other assets ope cfInterimDuration-4475000JPY
Increase decrease in other liabilities ope cfInterimDuration-14828000JPY
Subtotal ope cfInterimDuration-1293000JPY
Interest and dividends income received ope cf inv cfInterimDuration360000JPY
Interest expenses paid ope cf fin cfInterimDuration-1155000JPY
Income taxes paid ope cfInterimDuration-3516000JPY
Income taxes refund ope cfInterimDuration724000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2026-01-31pass
balance sheet identityconsolidated 2026-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsconsolidated 2026-07-31pass
statement vs summary · net income attributable to parentconsolidated 2026-02-01/2026-07-31pass
statement vs summary · operating cash flowconsolidated 2026-02-01/2026-07-31pass
statement vs summary · revenueconsolidated 2026-02-01/2026-07-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsconsolidated 2026-07-31pass