Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.1bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥9.9bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥4.1bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥266m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥305m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥294m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥299m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥294m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥299m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥203m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥1.0bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥222m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥16.6bnat 2025-09-30StandaloneAssets
Total assets¥17.9bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-09-30StandaloneLiabilities
Total liabilities¥3.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥14.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥14.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥9.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥8.8bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥8.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥270m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥978m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥52m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥32m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥471m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥470m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥470m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥29.312025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.082024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.062024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio85.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued8,760,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,760,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,760,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 437
ItemContextValueUnit
Telephone subscription rightInterimInstant_NonConsolidatedMember1177000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember405000JPY
Patent rightInterimInstant_NonConsolidatedMember289000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember58176000JPY
SoftwareInterimInstant_NonConsolidatedMember54224000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember59759000JPY
Intangible assetsInterimInstant_NonConsolidatedMember55691000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember7510000JPY
Investments in capitalInterimInstant_NonConsolidatedMember7510000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember220541000JPY
Long term prepaid expensesInterimInstant_NonConsolidatedMember176114000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember465776000JPY
Deferred tax assetsInterimInstant_NonConsolidatedMember466181000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember102637000JPY
Other ioaInterimInstant_NonConsolidatedMember104766000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-JPY
Allowance for doubtful accounts ioa by groupInterimInstant_NonConsolidatedMember-1980000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember796466000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember752591000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2260316000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember2202425000JPY
AssetsPrior1YearInstant_NonConsolidatedMember17938618000JPY
AssetsInterimInstant_NonConsolidatedMember16558595000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1575520000JPY
Accounts payable tradeInterimInstant_NonConsolidatedMember690994000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember284837000JPY
Accounts payable otherInterimInstant_NonConsolidatedMember135065000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember95391000JPY
Accrued expensesInterimInstant_NonConsolidatedMember94869000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember94036000JPY
Income taxes payableInterimInstant_NonConsolidatedMember100543000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember894668000JPY
Advances receivedInterimInstant_NonConsolidatedMember772685000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember10343000JPY
Deposits receivedInterimInstant_NonConsolidatedMember12871000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember107691000JPY
Unearned revenueInterimInstant_NonConsolidatedMember126712000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember196290000JPY
Provision for bonusesInterimInstant_NonConsolidatedMember194544000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember14625000JPY
Provision for directors bonusesInterimInstant_NonConsolidatedMember-JPY
Other clPrior1YearInstant_NonConsolidatedMember1759000JPY
Other clInterimInstant_NonConsolidatedMember2265000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember3275163000JPY
Current liabilitiesInterimInstant_NonConsolidatedMember2130552000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember239246000JPY
Provision for retirement benefitsInterimInstant_NonConsolidatedMember243147000JPY
Other nclPrior1YearInstant_NonConsolidatedMember35145000JPY
Other nclInterimInstant_NonConsolidatedMember35145000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember274392000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass