Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.1bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥9.9bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥4.1bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥266m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥305m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥294m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥299m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥294m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥299m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥203m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥1.0bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥222m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥16.6bnat 2025-09-30StandaloneAssets
Total assets¥17.9bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-09-30StandaloneLiabilities
Total liabilities¥3.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥14.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥14.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥9.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥8.8bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥8.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥270m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥978m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥52m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥32m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥471m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥470m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥470m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥29.312025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.082024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.062024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio85.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued8,760,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,760,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,760,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 437
ItemContextValueUnit
Noncurrent liabilitiesInterimInstant_NonConsolidatedMember278293000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3549555000JPY
LiabilitiesInterimInstant_NonConsolidatedMember2408846000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1069800000JPY
Capital stockInterimInstant_NonConsolidatedMember1069800000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember996162000JPY
Capital surplusInterimInstant_NonConsolidatedMember991395000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember16265084000JPY
Retained earningsInterimInstant_NonConsolidatedMember15997065000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-3941983000JPY
Treasury stockInterimInstant_NonConsolidatedMember-3908512000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember14389063000JPY
Shareholders equityInterimInstant_NonConsolidatedMember14149748000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember14389063000JPY
Net assetsInterimInstant_NonConsolidatedMember14149748000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember17938618000JPY
Liabilities and net assetsInterimInstant_NonConsolidatedMember16558595000JPY
Net salesPrior1InterimDuration_NonConsolidatedMember4116955000JPY
Net salesInterimDuration_NonConsolidatedMember4104407000JPY
Cost of salesPrior1InterimDuration_NonConsolidatedMember2038425000JPY
Cost of salesInterimDuration_NonConsolidatedMember2147513000JPY
Gross profitPrior1InterimDuration_NonConsolidatedMember2078530000JPY
Gross profitInterimDuration_NonConsolidatedMember1956894000JPY
Selling general and administrative expensesPrior1InterimDuration_NonConsolidatedMember1773727000JPY
Selling general and administrative expensesInterimDuration_NonConsolidatedMember1690402000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember304802000JPY
Operating incomeInterimDuration_NonConsolidatedMember266491000JPY
Interest income noiPrior1InterimDuration_NonConsolidatedMember751000JPY
Interest income noiInterimDuration_NonConsolidatedMember8267000JPY
Dividends income noiPrior1InterimDuration_NonConsolidatedMember0JPY
Dividends income noiInterimDuration_NonConsolidatedMember0JPY
Foreign exchange gains noiPrior1InterimDuration_NonConsolidatedMember-JPY
Foreign exchange gains noiInterimDuration_NonConsolidatedMember10312000JPY
Rent income noiPrior1InterimDuration_NonConsolidatedMember4559000JPY
Rent income noiInterimDuration_NonConsolidatedMember4712000JPY
Insurance income noiPrior1InterimDuration_NonConsolidatedMember-JPY
Insurance income noiInterimDuration_NonConsolidatedMember10000000JPY
Other noiPrior1InterimDuration_NonConsolidatedMember1365000JPY
Other noiInterimDuration_NonConsolidatedMember1592000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember6677000JPY
Non operating incomeInterimDuration_NonConsolidatedMember34885000JPY
Foreign exchange losses noePrior1InterimDuration_NonConsolidatedMember12898000JPY
Foreign exchange losses noeInterimDuration_NonConsolidatedMember-JPY
Delay damage fee noePrior1InterimDuration_NonConsolidatedMember-JPY
Delay damage fee noeInterimDuration_NonConsolidatedMember6559000JPY
Other noePrior1InterimDuration_NonConsolidatedMember-JPY
Other noeInterimDuration_NonConsolidatedMember483000JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember12898000JPY
Non operating expensesInterimDuration_NonConsolidatedMember7042000JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember298581000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass