Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.1bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥9.9bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥4.1bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥266m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥305m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥294m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥299m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥294m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥299m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥203m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥1.0bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥222m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥16.6bnat 2025-09-30StandaloneAssets
Total assets¥17.9bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-09-30StandaloneLiabilities
Total liabilities¥3.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥14.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥14.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥9.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥8.8bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥8.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥270m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥978m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥52m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥32m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥471m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥470m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥470m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥29.312025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.082024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.062024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio85.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued8,760,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,760,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,760,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 437
ItemContextValueUnit
Notes receivable tradeInterimInstant_NonConsolidatedMember25312000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember589237000JPY
Electronically recorded monetary claims operating caInterimInstant_NonConsolidatedMember374218000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember3282566000JPY
Accounts receivable tradeInterimInstant_NonConsolidatedMember2013736000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember2182141000JPY
Merchandise and finished goodsInterimInstant_NonConsolidatedMember2506954000JPY
Work in processPrior1YearInstant_NonConsolidatedMember235389000JPY
Work in processInterimInstant_NonConsolidatedMember349674000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember189853000JPY
Raw materials and suppliesInterimInstant_NonConsolidatedMember194696000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember49815000JPY
Prepaid expensesInterimInstant_NonConsolidatedMember63516000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember48805000JPY
Consumption taxes receivableInterimInstant_NonConsolidatedMember17261000JPY
Other caPrior1YearInstant_NonConsolidatedMember6398000JPY
Other caInterimInstant_NonConsolidatedMember2802000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember15678302000JPY
Current assetsInterimInstant_NonConsolidatedMember14356169000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember1281294000JPY
BuildingsInterimInstant_NonConsolidatedMember1281294000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-795964000JPY
Accumulated depreciation buildingsInterimInstant_NonConsolidatedMember-816085000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember485330000JPY
Buildings netInterimInstant_NonConsolidatedMember465209000JPY
StructuresPrior1YearInstant_NonConsolidatedMember5042000JPY
StructuresInterimInstant_NonConsolidatedMember5042000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-2769000JPY
Accumulated depreciation structuresInterimInstant_NonConsolidatedMember-2840000JPY
Structures netPrior1YearInstant_NonConsolidatedMember2273000JPY
Structures netInterimInstant_NonConsolidatedMember2202000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember354269000JPY
Machinery and equipmentInterimInstant_NonConsolidatedMember368569000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-272363000JPY
Accumulated depreciation machinery and equipmentInterimInstant_NonConsolidatedMember-282216000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember81905000JPY
Machinery and equipment netInterimInstant_NonConsolidatedMember86352000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember338083000JPY
Tools furniture and fixturesInterimInstant_NonConsolidatedMember337971000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-299429000JPY
Accumulated depreciation tools furniture and fixturesInterimInstant_NonConsolidatedMember-304675000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember38653000JPY
Tools furniture and fixtures netInterimInstant_NonConsolidatedMember33296000JPY
LandPrior1YearInstant_NonConsolidatedMember787326000JPY
LandInterimInstant_NonConsolidatedMember787326000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember8602000JPY
Construction in progressInterimInstant_NonConsolidatedMember19754000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1404091000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember1394141000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember1177000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass