Quarterly report · Q3
6664.TEDINET S100P87V
Period2021-12-01 → 2022-08-31
Filed2022-09-22
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥375m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥223m | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥223m | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥448m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥865m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥865m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.17 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.52 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.55 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.96 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.66 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥12m |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥129m |
| jpcrp040300-q3r_E02095-000Americareportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥9m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥219m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥220m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥662m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥177m |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥6.5bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥5.5bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥1.0bn |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥388m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | ¥26m |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥59m |
| jpcrp040300-q3r_E02095-000Americareportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥541m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥2.7bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥1.9bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥746m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥221m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥3.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥916m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥333m |
| —segment total | revenue | 2020-12-01 → 2021-08-31 | ¥8.3bn |
| —segment total | revenue external | 2020-12-01 → 2021-08-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| —segment total | segment profit | 2020-12-01 → 2021-08-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant | 963870000 | JPY |
| Short term loans payable | Prior1YearInstant | 163337000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 133340000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2306730000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2186244000 | JPY |
| Income taxes payable | Prior1YearInstant | 87806000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 38907000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 29741000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 640000000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 785000000 | JPY |
| Other cl | Prior1YearInstant | 437897000 | JPY |
| Other cl | CurrentQuarterInstant | 572034000 | JPY |
| Current liabilities | Prior1YearInstant | 4062550000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4709137000 | JPY |
| Long term loans payable | Prior1YearInstant | 3619096000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3675134000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 6070000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3061000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 30786000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 30821000 | JPY |
| Other ncl | Prior1YearInstant | 5713000 | JPY |
| Other ncl | CurrentQuarterInstant | 6277000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3661666000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3715294000 | JPY |
| Liabilities | Prior1YearInstant | 7724216000 | JPY |
| Liabilities | CurrentQuarterInstant | 8424432000 | JPY |
| Capital stock | Prior1YearInstant | 942415000 | JPY |
| Capital stock | CurrentQuarterInstant | 942415000 | JPY |
| Capital surplus | Prior1YearInstant | 219136000 | JPY |
| Capital surplus | CurrentQuarterInstant | 219136000 | JPY |
| Retained earnings | Prior1YearInstant | 4401764000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4551068000 | JPY |
| Treasury stock | Prior1YearInstant | -212441000 | JPY |
| Treasury stock | CurrentQuarterInstant | -212441000 | JPY |
| Shareholders equity | Prior1YearInstant | 5350873000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5500178000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -170000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 370000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -304955000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 482674000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -305126000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 483045000 | JPY |
| Net assets | Prior1YearInstant | 5045747000 | JPY |
| Net assets | CurrentQuarterInstant | 5983223000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12769963000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14407656000 | JPY |
| Net sales | Prior1YTDDuration | 6549937000 | JPY |
| Net sales | CurrentYTDDuration | 5453848000 | JPY |
| Cost of sales | Prior1YTDDuration | 3587457000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |