Quarterly report · Q3
6664.TEDINET S100P87V
Period2021-12-01 → 2022-08-31
Filed2022-09-22
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥375m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥223m | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥223m | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥448m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥865m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥865m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.17 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.52 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.55 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.96 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.66 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥12m |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥129m |
| jpcrp040300-q3r_E02095-000Americareportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥9m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥219m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥220m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥662m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥177m |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥6.5bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥5.5bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥1.0bn |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥388m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | ¥26m |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥59m |
| jpcrp040300-q3r_E02095-000Americareportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥541m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥2.7bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥1.9bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥746m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥221m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥3.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥916m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥333m |
| —segment total | revenue | 2020-12-01 → 2021-08-31 | ¥8.3bn |
| —segment total | revenue external | 2020-12-01 → 2021-08-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| —segment total | segment profit | 2020-12-01 → 2021-08-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0608 | |
| Cash and deposits | Prior1YearInstant | 5835051000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6099823000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1498446000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1675885000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1135866000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1412070000 | JPY |
| Work in process | Prior1YearInstant | 144613000 | JPY |
| Work in process | CurrentQuarterInstant | 93908000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 718708000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1378194000 | JPY |
| Other ca | Prior1YearInstant | 417426000 | JPY |
| Other ca | CurrentQuarterInstant | 689919000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -49874000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -52974000 | JPY |
| Current assets | Prior1YearInstant | 9700238000 | JPY |
| Current assets | CurrentQuarterInstant | 11296827000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1439662000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1419857000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 114086000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 97712000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 136570000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 114731000 | JPY |
| Land | Prior1YearInstant | 554178000 | JPY |
| Land | CurrentQuarterInstant | 554178000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8951000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 6265000 | JPY |
| Construction in progress | Prior1YearInstant | 9298000 | JPY |
| Construction in progress | CurrentQuarterInstant | 47897000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2262748000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2240644000 | JPY |
| Other ia | Prior1YearInstant | 287651000 | JPY |
| Other ia | CurrentQuarterInstant | 275499000 | JPY |
| Intangible assets | Prior1YearInstant | 287651000 | JPY |
| Intangible assets | CurrentQuarterInstant | 275499000 | JPY |
| Investment securities | Prior1YearInstant | 3327000 | JPY |
| Investment securities | CurrentQuarterInstant | 3868000 | JPY |
| Deferred tax assets | Prior1YearInstant | 372761000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 435914000 | JPY |
| Other ioa | Prior1YearInstant | 143236000 | JPY |
| Other ioa | CurrentQuarterInstant | 154902000 | JPY |
| Investments and other assets | Prior1YearInstant | 519324000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 594685000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3069725000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3110829000 | JPY |
| Assets | Prior1YearInstant | 12769963000 | JPY |
| Assets | CurrentQuarterInstant | 14407656000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 426778000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |