Quarterly report · Q3
6664.TEDINET S100P87V
Period2021-12-01 → 2022-08-31
Filed2022-09-22
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥375m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥223m | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥223m | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥448m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥865m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥865m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.17 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.52 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.55 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.96 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.66 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥12m |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥129m |
| jpcrp040300-q3r_E02095-000Americareportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥9m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥219m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥220m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥662m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥177m |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥6.5bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥5.5bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥1.0bn |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥388m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | ¥26m |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥59m |
| jpcrp040300-q3r_E02095-000Americareportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥541m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥2.7bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥1.9bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥746m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥221m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥3.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥916m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥333m |
| —segment total | revenue | 2020-12-01 → 2021-08-31 | ¥8.3bn |
| —segment total | revenue external | 2020-12-01 → 2021-08-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| —segment total | segment profit | 2020-12-01 → 2021-08-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration | 3170748000 | JPY |
| Gross profit | Prior1YTDDuration | 2962480000 | JPY |
| Gross profit | CurrentYTDDuration | 2283099000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1840989000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1907696000 | JPY |
| Operating income | Prior1YTDDuration | 1121490000 | JPY |
| Operating income | CurrentYTDDuration | 375403000 | JPY |
| Interest income noi | Prior1YTDDuration | 973000 | JPY |
| Interest income noi | CurrentYTDDuration | 3127000 | JPY |
| Rent income noi | Prior1YTDDuration | 14055000 | JPY |
| Rent income noi | CurrentYTDDuration | 10460000 | JPY |
| Other noi | Prior1YTDDuration | 5349000 | JPY |
| Other noi | CurrentYTDDuration | 730000 | JPY |
| Non operating income | Prior1YTDDuration | 20378000 | JPY |
| Non operating income | CurrentYTDDuration | 14319000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 27306000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 31569000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 123283000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 980000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 2384000 | JPY |
| Commission fee noe | Prior1YTDDuration | 17545000 | JPY |
| Commission fee noe | CurrentYTDDuration | 9023000 | JPY |
| Other noe | Prior1YTDDuration | 1000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 45833000 | JPY |
| Non operating expenses | CurrentYTDDuration | 166261000 | JPY |
| Ordinary income | Prior1YTDDuration | 1096035000 | JPY |
| Ordinary income | CurrentYTDDuration | 223461000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1096035000 | JPY |
| Income before income taxes | CurrentYTDDuration | 223461000 | JPY |
| Income taxes current | Prior1YTDDuration | 210187000 | JPY |
| Income taxes current | CurrentYTDDuration | 65301000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 21211000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 8855000 | JPY |
| Income taxes | Prior1YTDDuration | 231398000 | JPY |
| Income taxes | CurrentYTDDuration | 74156000 | JPY |
| Profit loss | Prior1YTDDuration | 864637000 | JPY |
| Profit loss | CurrentYTDDuration | 149304000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 864637000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 149304000 | JPY |
| Profit loss | Prior1YTDDuration | 864637000 | JPY |
| Profit loss | CurrentYTDDuration | 149304000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 343000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 541000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 341732000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 787630000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 342076000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 788172000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1206713000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |