Quarterly report · Q3
6656.TEDINET S100T0QL
Period2023-05-01 → 2024-01-31
Filed2024-03-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥459m | 2023-05-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | −¥412m | 2023-05-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | −¥199m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | −¥435m | 2023-05-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥82m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥246m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥439m | 2023-05-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥245m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | −¥461m | 2023-05-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥79m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥245m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥964m | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥471m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥605m | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-115.02 | 2023-05-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.26 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.96 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.09 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.39 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.68 | 2022-05-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥3 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.4% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,006,800 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,983,800 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,981,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 45226000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 27405000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 11174000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 27405000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 11174000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1131977000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1036416000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3977935000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3622377000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 88773000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 26392000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 154224000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 154224000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 33897000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 76261000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 4388000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 1067000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 32945000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 17255000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 6000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 105429000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 52526000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1625658000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1830726000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 815534000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 699866000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 106591000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 106591000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5843000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 22390000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 15011000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 315000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 316000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 944830000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 827629000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2570488000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2658356000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 802566000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 810462000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 203621000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211516000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 227834000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -244749000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -372000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |