Quarterly report · Q3
6656.TEDINET S100T0QL
Period2023-05-01 → 2024-01-31
Filed2024-03-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥459m | 2023-05-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | −¥412m | 2023-05-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | −¥199m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | −¥435m | 2023-05-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥82m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥246m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥439m | 2023-05-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥245m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | −¥461m | 2023-05-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥79m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥245m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥964m | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥471m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥605m | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-115.02 | 2023-05-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.26 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.96 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.09 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.39 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.68 | 2022-05-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥3 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.4% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,006,800 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,983,800 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,981,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -426000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1233649000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 776801000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 173796000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 187219000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1407446000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 964021000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3977935000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3622377000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1039780000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 459135000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 700040000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 249100000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 339740000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 210035000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 538252000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 622200000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -198511000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -412164000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 375000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 2291000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 5105000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 1656000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 3630000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 1832000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1450000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 777000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1139000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 6932000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 11329000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 20866000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 24641000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | 13369000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | 3994000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration_NonConsolidatedMember | 2132000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 1007000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1291000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration_NonConsolidatedMember | 19345000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration_NonConsolidatedMember | 2372000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 235000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 54823000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 34431000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -246402000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -435266000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 1825000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |