Quarterly report · Q3

Period2023-05-01 → 2024-01-31
Filed2024-03-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥459m2023-05-01 → 2024-01-31StandaloneNet sales
Revenue¥2.3bn2022-05-01 → 2023-04-30StandaloneNet sales (5-year summary)
Revenue¥1.0bn2022-05-01 → 2023-01-31StandaloneNet sales
Operating income−¥412m2023-05-01 → 2024-01-31StandaloneOperating income
Operating income−¥199m2022-05-01 → 2023-01-31StandaloneOperating income
Ordinary income−¥435m2023-05-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥82m2022-05-01 → 2023-04-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥246m2022-05-01 → 2023-01-31StandaloneOrdinary income
Profit before tax−¥439m2023-05-01 → 2024-01-31StandaloneIncome before income taxes
Profit before tax−¥245m2022-05-01 → 2023-01-31StandaloneIncome before income taxes
Net income−¥461m2023-05-01 → 2024-01-31StandaloneProfit loss
Net income¥79m2022-05-01 → 2023-04-30StandaloneNet income loss (5-year summary)
Net income−¥245m2022-05-01 → 2023-01-31StandaloneProfit loss
Total assets¥3.6bnat 2024-01-31StandaloneAssets
Total assets¥4.0bnat 2023-04-30StandaloneAssets
Total assets¥3.8bnat 2023-01-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2024-01-31StandaloneLiabilities
Total liabilities¥2.6bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥964mat 2024-01-31StandaloneNet assets
Net assets / equity¥1.4bnat 2023-04-30StandaloneNet assets
Net assets / equity¥1.1bnat 2023-01-31StandaloneNet assets (5-year summary)
Cash and deposits¥471mat 2024-01-31StandaloneCash and deposits
Cash and deposits¥605mat 2023-04-30StandaloneCash and deposits
EPS (basic)¥-115.022023-05-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.262023-11-01 → 2024-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.962022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.092022-05-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.392022-11-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.682022-05-01 → 2023-04-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Equity ratio21.4%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,006,800at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,983,800at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,981,500at 2023-01-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 307
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4004200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember40042
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2500
Number of shares issued shares voting rightsCurrentQuarterInstant4006800
Number of voting rights issued shares voting rightsCurrentQuarterInstant40042
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember605141000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember471138000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember993780000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember318336000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember366149000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant_NonConsolidatedMember25405000JPY
Work in processPrior1YearInstant_NonConsolidatedMember626064000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember1426120000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember201545000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember208797000JPY
Other caPrior1YearInstant_NonConsolidatedMember53275000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember136161000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2845957000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2585960000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember461686000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember446632000JPY
Structures netPrior1YearInstant_NonConsolidatedMember24042000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember21958000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember391855000JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember292578000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember137000JPY
Vehicles netCurrentQuarterInstant_NonConsolidatedMember85000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember22852000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember29709000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember25062000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember18831000JPY
LandPrior1YearInstant_NonConsolidatedMember92440000JPY
LandCurrentQuarterInstant_NonConsolidatedMember95440000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember46068000JPY
Construction in progressCurrentQuarterInstant_NonConsolidatedMember74779000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1064145000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember980015000JPY
Other iaPrior1YearInstant_NonConsolidatedMember40426000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember45226000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember40426000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-04-30pass rounding
balance sheet identitynon_consolidated 2024-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-01-31pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass