Quarterly report · Q3
6638.TEDINET S100PXI9
Period2022-04-01 → 2022-12-31
Filed2023-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥59.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥68.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥60.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥57.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥42.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.79 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.63 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.31 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.69 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.3bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.4bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥52.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37.3bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥64.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥43.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 3571634000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4017473000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 5917210000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 5874897000 | JPY |
| Short term loans payable | Prior1YearInstant | 10623315000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 18360760000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3813036000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2859123000 | JPY |
| Lease obligations cl | Prior1YearInstant | 179591000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 117466000 | JPY |
| Income taxes payable | Prior1YearInstant | 650980000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 483813000 | JPY |
| Provision for bonuses | Prior1YearInstant | 904279000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 621815000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 41184000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 42798000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1512195000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 1462285000 | JPY |
| Other cl | Prior1YearInstant | 5116356000 | JPY |
| Other cl | CurrentQuarterInstant | 5772596000 | JPY |
| Current liabilities | Prior1YearInstant | 32329783000 | JPY |
| Current liabilities | CurrentQuarterInstant | 39613029000 | JPY |
| Long term loans payable | Prior1YearInstant | 8432453000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6356777000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 818221000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 892841000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 69590000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 85668000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 384090000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 345356000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 59631000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 147103000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 45900000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 45900000 | JPY |
| Allowance for sanctions related losses ncl | Prior1YearInstant | - | JPY |
| Allowance for sanctions related losses ncl | CurrentQuarterInstant | 9274000 | JPY |
| Other ncl | Prior1YearInstant | 650000 | JPY |
| Other ncl | CurrentQuarterInstant | 73453000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9810537000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7956375000 | JPY |
| Liabilities | Prior1YearInstant | 42140321000 | JPY |
| Liabilities | CurrentQuarterInstant | 47569405000 | JPY |
| Capital stock | Prior1YearInstant | 4357456000 | JPY |
| Capital stock | CurrentQuarterInstant | 4357456000 | JPY |
| Capital surplus | Prior1YearInstant | 4617426000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4617296000 | JPY |
| Retained earnings | Prior1YearInstant | 11878738000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13445914000 | JPY |
| Treasury stock | Prior1YearInstant | -1951816000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1949426000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |