Quarterly report · Q3
6638.TEDINET S100PXI9
Period2022-04-01 → 2022-12-31
Filed2023-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥59.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥68.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥60.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥57.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥42.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.79 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.63 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.31 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.69 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.3bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.4bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥52.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37.3bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥64.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥43.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3260700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1018 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3260700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3260700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1018 | |
| Cash and deposits | Prior1YearInstant | 8971526000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 12195595000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 9212935000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 9572856000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 14627845000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 17428609000 | JPY |
| Work in process | Prior1YearInstant | 2828991000 | JPY |
| Work in process | CurrentQuarterInstant | 2633596000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 8375320000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7699409000 | JPY |
| Other ca | Prior1YearInstant | 3526946000 | JPY |
| Other ca | CurrentQuarterInstant | 4242703000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -48529000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -46972000 | JPY |
| Current assets | Prior1YearInstant | 47495036000 | JPY |
| Current assets | CurrentQuarterInstant | 53725799000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3622857000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3852762000 | JPY |
| Land | Prior1YearInstant | 3296059000 | JPY |
| Land | CurrentQuarterInstant | 3462323000 | JPY |
| Other net ppe | Prior1YearInstant | 3258561000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3745009000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10177477000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11060095000 | JPY |
| Goodwill | Prior1YearInstant | 220890000 | JPY |
| Goodwill | CurrentQuarterInstant | 178794000 | JPY |
| Other ia | Prior1YearInstant | 366998000 | JPY |
| Other ia | CurrentQuarterInstant | 572642000 | JPY |
| Intangible assets | Prior1YearInstant | 587888000 | JPY |
| Intangible assets | CurrentQuarterInstant | 751436000 | JPY |
| Investment securities | Prior1YearInstant | 146926000 | JPY |
| Investment securities | CurrentQuarterInstant | 151017000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1523093000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1592733000 | JPY |
| Other ioa | Prior1YearInstant | 1878151000 | JPY |
| Other ioa | CurrentQuarterInstant | 2038777000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -951295000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -929751000 | JPY |
| Investments and other assets | Prior1YearInstant | 2596876000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2852777000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13362243000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14664309000 | JPY |
| Assets | Prior1YearInstant | 60857279000 | JPY |
| Assets | CurrentQuarterInstant | 68390108000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |