Quarterly report · Q3
6638.TEDINET S100PXI9
Period2022-04-01 → 2022-12-31
Filed2023-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥59.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥68.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥60.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥57.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥42.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.79 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.63 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.31 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.69 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.3bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.4bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥52.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37.3bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥64.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥43.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 18901804000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20471240000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8760000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11139000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -354857000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 162785000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 77803000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 81406000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -268293000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 255331000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 33595000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 33423000 | JPY |
| Non controlling interests | Prior1YearInstant | 49850000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 60707000 | JPY |
| Net assets | Prior1YearInstant | 18716957000 | JPY |
| Net assets | CurrentQuarterInstant | 20820703000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 60857279000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 68390108000 | JPY |
| Net sales | Prior1YTDDuration | 43703478000 | JPY |
| Net sales | CurrentYTDDuration | 52346646000 | JPY |
| Cost of sales | Prior1YTDDuration | 26382387000 | JPY |
| Cost of sales | CurrentYTDDuration | 31220043000 | JPY |
| Gross profit | Prior1YTDDuration | 17321091000 | JPY |
| Gross profit | CurrentYTDDuration | 21126602000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 15035684000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 17999706000 | JPY |
| Operating income | Prior1YTDDuration | 2285407000 | JPY |
| Operating income | CurrentYTDDuration | 3126895000 | JPY |
| Interest income noi | Prior1YTDDuration | 13429000 | JPY |
| Interest income noi | CurrentYTDDuration | 18677000 | JPY |
| Dividends income noi | Prior1YTDDuration | 930000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1461000 | JPY |
| Insurance income noi | Prior1YTDDuration | 6414000 | JPY |
| Insurance income noi | CurrentYTDDuration | 55055000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 9861000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 8495000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1334000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1111000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 41044000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 40410000 | JPY |
| Other noi | Prior1YTDDuration | 70193000 | JPY |
| Other noi | CurrentYTDDuration | 72519000 | JPY |
| Non operating income | Prior1YTDDuration | 143209000 | JPY |
| Non operating income | CurrentYTDDuration | 197730000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 98773000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 185613000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 11030000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 77753000 | JPY |
| Inflation accounting adjustment noe | Prior1YTDDuration | - | JPY |
| Inflation accounting adjustment noe | CurrentYTDDuration | 166930000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |