Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥304m2025-04-01 → 2025-09-30Cons.Operating revenue1
Revenue¥1.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥570m2024-04-01 → 2024-09-30Cons.Operating revenue1
Operating income−¥39m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥201m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥97m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥552m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥320m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥97m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥320m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥70m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥365m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥204m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥75m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥228m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥27.9bnat 2025-09-30Cons.Assets
Total assets¥28.9bnat 2025-03-31Cons.Assets
Total assets¥29.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥662mat 2025-09-30Cons.Liabilities
Total liabilities¥869mat 2025-03-31Cons.Liabilities
Net assets / equity¥27.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥28.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥28.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥81m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥309m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥383m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥260m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥02024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.752025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.12024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio92.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 373
ItemContextValueUnit
Operating revenue1InterimDuration304000000JPY
Operating costPrior1InterimDuration112000000JPY
Operating costInterimDuration94000000JPY
Operating gross profitPrior1InterimDuration458000000JPY
Operating gross profitInterimDuration210000000JPY
Selling general and administrative expensesPrior1InterimDuration257000000JPY
Selling general and administrative expensesInterimDuration249000000JPY
Operating incomePrior1InterimDuration201000000JPY
Operating incomeInterimDuration-39000000JPY
Interest income noiPrior1InterimDuration140000000JPY
Interest income noiInterimDuration134000000JPY
Other noiPrior1InterimDuration0JPY
Other noiInterimDuration2000000JPY
Non operating incomePrior1InterimDuration140000000JPY
Non operating incomeInterimDuration136000000JPY
Foreign exchange losses noePrior1InterimDuration21000000JPY
Foreign exchange losses noeInterimDuration-JPY
Other noePrior1InterimDuration0JPY
Other noeInterimDuration-JPY
Non operating expensesPrior1InterimDuration21000000JPY
Non operating expensesInterimDuration-JPY
Ordinary incomePrior1InterimDuration320000000JPY
Ordinary incomeInterimDuration97000000JPY
Income before income taxesPrior1InterimDuration320000000JPY
Income before income taxesInterimDuration97000000JPY
Income taxes currentPrior1InterimDuration130000000JPY
Income taxes currentInterimDuration65000000JPY
Income taxes deferredPrior1InterimDuration-38000000JPY
Income taxes deferredInterimDuration-44000000JPY
Income taxesPrior1InterimDuration92000000JPY
Income taxesInterimDuration21000000JPY
Profit lossPrior1InterimDuration228000000JPY
Profit lossInterimDuration75000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration24000000JPY
Profit loss attributable to non controlling interestsInterimDuration5000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration204000000JPY
Profit loss attributable to owners of parentInterimDuration70000000JPY
Profit lossPrior1InterimDuration228000000JPY
Profit lossInterimDuration75000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration1143000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-823000000JPY
Other comprehensive incomePrior1InterimDuration1143000000JPY
Other comprehensive incomeInterimDuration-823000000JPY
Comprehensive incomePrior1InterimDuration1372000000JPY
Comprehensive incomeInterimDuration-747000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration1177000000JPY
Comprehensive income attributable to owners of the parentInterimDuration-631000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration194000000JPY
Comprehensive income attributable to non controlling interestsInterimDuration-116000000JPY
Income before income taxesPrior1InterimDuration320000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass