Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥304m2025-04-01 → 2025-09-30Cons.Operating revenue1
Revenue¥1.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥570m2024-04-01 → 2024-09-30Cons.Operating revenue1
Operating income−¥39m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥201m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥97m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥552m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥320m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥97m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥320m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥70m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥365m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥204m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥75m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥228m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥27.9bnat 2025-09-30Cons.Assets
Total assets¥28.9bnat 2025-03-31Cons.Assets
Total assets¥29.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥662mat 2025-09-30Cons.Liabilities
Total liabilities¥869mat 2025-03-31Cons.Liabilities
Net assets / equity¥27.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥28.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥28.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥81m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥309m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥383m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥260m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥02024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.752025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.12024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio92.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 373
ItemContextValueUnit
Income before income taxesInterimDuration97000000JPY
Depreciation and amortization ope cfPrior1InterimDuration35000000JPY
Depreciation and amortization ope cfInterimDuration34000000JPY
Amortization of goodwill ope cfPrior1InterimDuration19000000JPY
Amortization of goodwill ope cfInterimDuration-JPY
Amortization of long term prepaid expenses ope cfPrior1InterimDuration123000000JPY
Amortization of long term prepaid expenses ope cfInterimDuration118000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration0JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration0JPY
Increase decrease in net defined benefit liability ope cfPrior1InterimDuration0JPY
Increase decrease in net defined benefit liability ope cfInterimDuration0JPY
Interest income ope cfPrior1InterimDuration-140000000JPY
Interest income ope cfInterimDuration-134000000JPY
Foreign exchange losses gains ope cfPrior1InterimDuration24000000JPY
Foreign exchange losses gains ope cfInterimDuration-10000000JPY
Decrease increase in operating receivables ope cfPrior1InterimDuration-24000000JPY
Decrease increase in operating receivables ope cfInterimDuration-20000000JPY
Other net ope cfPrior1InterimDuration-8000000JPY
Other net ope cfInterimDuration-33000000JPY
Subtotal ope cfPrior1InterimDuration349000000JPY
Subtotal ope cfInterimDuration52000000JPY
Interest income received ope cfPrior1InterimDuration106000000JPY
Interest income received ope cfInterimDuration109000000JPY
Income taxes paid ope cfPrior1InterimDuration-146000000JPY
Income taxes paid ope cfInterimDuration-80000000JPY
Income taxes refund ope cfPrior1InterimDuration0JPY
Income taxes refund ope cfInterimDuration0JPY
Net cash provided by used in operating activitiesPrior1InterimDuration309000000JPY
Net cash provided by used in operating activitiesInterimDuration81000000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-82000000JPY
Purchase of property plant and equipment inv cfInterimDuration-220000000JPY
Purchase of long term prepaid expenses inv cfPrior1InterimDuration-1000000JPY
Purchase of long term prepaid expenses inv cfInterimDuration-JPY
Collection of loans receivable inv cfPrior1InterimDuration19000000JPY
Collection of loans receivable inv cfInterimDuration20000000JPY
Payments into time deposits inv cfPrior1InterimDuration-61000000JPY
Payments into time deposits inv cfInterimDuration-63000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1InterimDuration457000000JPY
Proceeds from withdrawal of time deposits inv cfInterimDuration-JPY
Other net inv cfPrior1InterimDuration-70000000JPY
Other net inv cfInterimDuration-119000000JPY
Net cash provided by used in investment activitiesPrior1InterimDuration260000000JPY
Net cash provided by used in investment activitiesInterimDuration-383000000JPY
Cash dividends paid fin cfPrior1InterimDuration-0JPY
Cash dividends paid fin cfInterimDuration-JPY
Purchase of treasury stock fin cfPrior1InterimDuration-0JPY
Purchase of treasury stock fin cfInterimDuration-JPY
Net cash provided by used in financing activitiesPrior1InterimDuration-0JPY
Net cash provided by used in financing activitiesInterimDuration-JPY
Effect of exchange rate change on cash and cash equivalentsPrior1InterimDuration226000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass