Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥304m2025-04-01 → 2025-09-30Cons.Operating revenue1
Revenue¥1.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥570m2024-04-01 → 2024-09-30Cons.Operating revenue1
Operating income−¥39m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥201m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥97m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥552m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥320m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥97m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥320m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥70m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥365m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥204m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥75m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥228m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥27.9bnat 2025-09-30Cons.Assets
Total assets¥28.9bnat 2025-03-31Cons.Assets
Total assets¥29.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥662mat 2025-09-30Cons.Liabilities
Total liabilities¥869mat 2025-03-31Cons.Liabilities
Net assets / equity¥27.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥28.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥28.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥81m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥309m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥383m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥260m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥02024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.752025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.12024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio92.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 373
ItemContextValueUnit
Other iaInterimInstant0JPY
Intangible assetsPrior1YearInstant936000000JPY
Intangible assetsInterimInstant838000000JPY
Long term loans receivablePrior1YearInstant13571000000JPY
Long term loans receivableInterimInstant13551000000JPY
Other ioaPrior1YearInstant923000000JPY
Other ioaInterimInstant794000000JPY
Investments and other assetsPrior1YearInstant14494000000JPY
Investments and other assetsInterimInstant14345000000JPY
Noncurrent assetsPrior1YearInstant16069000000JPY
Noncurrent assetsInterimInstant15996000000JPY
AssetsPrior1YearInstant28863000000JPY
AssetsInterimInstant27909000000JPY
Income taxes payablePrior1YearInstant54000000JPY
Income taxes payableInterimInstant36000000JPY
Provision clPrior1YearInstant4000000JPY
Provision clInterimInstant2000000JPY
Other clPrior1YearInstant300000000JPY
Other clInterimInstant171000000JPY
Current liabilitiesPrior1YearInstant358000000JPY
Current liabilitiesInterimInstant210000000JPY
Net defined benefit liabilityPrior1YearInstant9000000JPY
Net defined benefit liabilityInterimInstant9000000JPY
Other nclPrior1YearInstant501000000JPY
Other nclInterimInstant442000000JPY
Noncurrent liabilitiesPrior1YearInstant510000000JPY
Noncurrent liabilitiesInterimInstant451000000JPY
LiabilitiesPrior1YearInstant869000000JPY
LiabilitiesInterimInstant662000000JPY
Capital stockPrior1YearInstant9217000000JPY
Capital stockInterimInstant9217000000JPY
Capital surplusPrior1YearInstant8962000000JPY
Capital surplusInterimInstant8962000000JPY
Retained earningsPrior1YearInstant6445000000JPY
Retained earningsInterimInstant6515000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockInterimInstant-0JPY
Shareholders equityPrior1YearInstant24624000000JPY
Shareholders equityInterimInstant24694000000JPY
Foreign currency translation adjustmentPrior1YearInstant1699000000JPY
Foreign currency translation adjustmentInterimInstant998000000JPY
Valuation and translation adjustmentsPrior1YearInstant1699000000JPY
Valuation and translation adjustmentsInterimInstant998000000JPY
Non controlling interestsPrior1YearInstant1670000000JPY
Non controlling interestsInterimInstant1554000000JPY
Net assetsPrior1YearInstant27994000000JPY
Net assetsInterimInstant27247000000JPY
Liabilities and net assetsPrior1YearInstant28863000000JPY
Liabilities and net assetsInterimInstant27909000000JPY
Operating revenue1Prior1InterimDuration570000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass