Quarterly report · Q3

Period2020-04-01 → 2020-12-31
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100KT1K.

Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥747m2020-04-01 → 2020-12-31Cons.Net sales
Revenue¥33.4bn2019-04-01 → 2020-03-31Cons.Net sales (5-year summary)
Revenue¥27.1bn2019-04-01 → 2019-12-31Cons.Net sales
Operating income−¥1.6bn2020-04-01 → 2020-12-31Cons.Operating income
Operating income¥432m2019-04-01 → 2019-12-31Cons.Operating income
Ordinary income−¥1.1bn2020-04-01 → 2020-12-31Cons.Ordinary income
Ordinary income¥138m2019-04-01 → 2020-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥421m2019-04-01 → 2019-12-31Cons.Ordinary income
Profit before tax−¥1.5bn2020-04-01 → 2020-12-31Cons.Income before income taxes
Profit before tax¥424m2019-04-01 → 2019-12-31Cons.Income before income taxes
Net income (owners)−¥1.5bn2020-04-01 → 2020-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥88m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥262m2019-04-01 → 2019-12-31Cons.Profit loss attributable to owners of parent
Net income−¥1.5bn2020-04-01 → 2020-12-31Cons.Profit loss
Net income¥271m2019-04-01 → 2019-12-31Cons.Profit loss
Total assets¥4.4bnat 2020-12-31Cons.Assets
Total assets¥5.3bnat 2020-03-31Cons.Assets
Total assets¥6.6bnat 2019-12-31Cons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2020-12-31Cons.Liabilities
Total liabilities¥3.8bnat 2020-03-31Cons.Liabilities
Net assets / equity¥9mat 2020-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2020-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2019-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2020-12-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2020-03-31Cons.Cash and deposits
EPS (basic)¥-320.112020-04-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-197.392020-10-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.72019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.472019-04-01 → 2019-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.62019-10-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.142019-04-01 → 2020-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.792019-04-01 → 2019-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio0.0%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.9%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2019-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 307
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant1012464000JPY
Noncurrent assetsCurrentQuarterInstant973668000JPY
AssetsPrior1YearInstant5293693000JPY
AssetsCurrentQuarterInstant4402019000JPY
Accounts payable tradePrior1YearInstant253109000JPY
Accounts payable tradeCurrentQuarterInstant57254000JPY
Short term loans payablePrior1YearInstant700000000JPY
Short term loans payableCurrentQuarterInstant3700000000JPY
Accounts payable otherPrior1YearInstant557217000JPY
Accounts payable otherCurrentQuarterInstant182188000JPY
Income taxes payablePrior1YearInstant15623000JPY
Income taxes payableCurrentQuarterInstant4863000JPY
Travel advance received clPrior1YearInstant832076000JPY
Travel advance received clCurrentQuarterInstant60503000JPY
Deposits receivedPrior1YearInstant1171723000JPY
Deposits receivedCurrentQuarterInstant177534000JPY
Provision for bonusesPrior1YearInstant11055000JPY
Provision for bonusesCurrentQuarterInstant995000JPY
Other clPrior1YearInstant141579000JPY
Other clCurrentQuarterInstant147410000JPY
Current liabilitiesPrior1YearInstant3682386000JPY
Current liabilitiesCurrentQuarterInstant4330751000JPY
Asset retirement obligations nclPrior1YearInstant34253000JPY
Asset retirement obligations nclCurrentQuarterInstant28186000JPY
Other nclPrior1YearInstant34819000JPY
Other nclCurrentQuarterInstant33937000JPY
Noncurrent liabilitiesPrior1YearInstant69072000JPY
Noncurrent liabilitiesCurrentQuarterInstant62123000JPY
LiabilitiesPrior1YearInstant3751458000JPY
LiabilitiesCurrentQuarterInstant4392874000JPY
Capital stockPrior1YearInstant464053000JPY
Capital stockCurrentQuarterInstant465003000JPY
Capital surplusPrior1YearInstant374053000JPY
Capital surplusCurrentQuarterInstant375003000JPY
Retained earningsPrior1YearInstant674428000JPY
Retained earningsCurrentQuarterInstant-851114000JPY
Treasury stockPrior1YearInstant-83000JPY
Treasury stockCurrentQuarterInstant-128000JPY
Shareholders equityPrior1YearInstant1512451000JPY
Shareholders equityCurrentQuarterInstant-11235000JPY
Foreign currency translation adjustmentPrior1YearInstant16155000JPY
Foreign currency translation adjustmentCurrentQuarterInstant11197000JPY
Valuation and translation adjustmentsPrior1YearInstant16155000JPY
Valuation and translation adjustmentsCurrentQuarterInstant11197000JPY
Non controlling interestsPrior1YearInstant13627000JPY
Non controlling interestsCurrentQuarterInstant9183000JPY
Net assetsPrior1YearInstant1542234000JPY
Net assetsCurrentQuarterInstant9144000JPY
Liabilities and net assetsPrior1YearInstant5293693000JPY
Liabilities and net assetsCurrentQuarterInstant4402019000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2020-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2019-12-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2020-12-31pass
statement vs summary · revenueconsolidated 2019-04-01/2019-12-31pass
statement vs summary · revenueconsolidated 2020-04-01/2020-12-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass